OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
354760

Unisia Holdings Co

Restaurants & BarsVerified

Unisia Holdings Co maintains a strong liquidity position with JPY 3.35 billion in cash and equivalents, and a current ratio of 1.42, indicating the company can cover its short-term liabilities comfortably. The company's debt-to-equity ratio of 0.46 suggests a conservative capital structure, with long-term debt at JPY 1.88 billion and total equity at JPY 4.09 billion. The operating cash flow of JPY 2.01 billion and free cash flow of JPY 244.46 million further support its liquidity and financial flexibility. In terms of profitability, Unisia Holdings Co reports a return on equity (ROE) of 18.19% and a return on assets (ROA) of 7.69%, which are strong indicators of efficient use of equity and assets. The company's operating income of JPY 873.33 million and net income of JPY 744.59 million reflect solid performance in the Restaurants & Bars industry. These metrics suggest the company is performing well relative to industry standards, although specific comparisons to cohort medians are not provided in the data. Unisia Holdings Co's revenue is distributed across four business segments: Kushikatsu Tanaka, Domestic and Other, House Meal Business, and Interior Construction Business. The Kushikatsu Tanaka segment is the primary revenue driver, focusing on kushikatsu and Osaka specialties. The Domestic and Other segment includes Toritama, Kuruton, and Ten no Meshi restaurants. The House Meal Business partners with Tsukurioki.jp for refrigerated meal delivery. The Interior Construction Business handles in-house interior construction and repairs. The company's geographic exposure is primarily within Japan, with no specific international revenue breakdown provided. The company's growth trajectory is supported by its current revenue of JPY 21.09 billion and strong cash flow generation. Analysts have provided a mean price target of JPY 2,300.00, with a mean recommendation of 2.00 (1=strong buy, 5=strong sell). The company's outlook for the current fiscal year and the next fiscal year is positive, with no immediate filing-based liquidity or dilution flags detected. The company's capital expenditure of JPY -833.24 million indicates a focus on maintaining and improving its existing operations rather than significant expansion. The risk assessment for Unisia Holdings Co indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The company's conservative capital structure and strong cash reserves mitigate potential liquidity concerns. There are no specific dilution sources identified in the data, and the dilution potential is assessed as low. The company's financial flexibility and strong cash flow generation support its ability to manage potential risks. Recent events and filings for Unisia Holdings Co include analyst estimates and price targets, with a mean price target of JPY 2,300.00 and a mean recommendation of 2.00 (1=strong buy, 5=strong sell). The company has not disclosed any significant recent events or transcripts that would impact its financial performance or risk profile. The company's focus on maintaining and improving its existing operations, as indicated by its capital expenditure, suggests a stable and conservative approach to growth.

30-day price · 3547-94.00 (-4.9%)
Low$1802.00High$2042.00Close$1841.00As of21 May, 00:00 UTC
Profile
CompanyUnisia Holdings Co
Ticker3547.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Unisia Holdings Co operates a nationwide restaurant business primarily under the Kushikatsu Tanaka brand, offering kushikatsu and Osaka specialties, and also engages in domestic restaurant operations, house meal delivery, and interior construction services.

Classification. Unisia Holdings Co is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92.

Unisia Holdings Co maintains a strong liquidity position with JPY 3.35 billion in cash and equivalents, and a current ratio of 1.42, indicating the company can cover its short-term liabilities comfortably. The company's debt-to-equity ratio of 0.46 suggests a conservative capital structure, with long-term debt at JPY 1.88 billion and total equity at JPY 4.09 billion. The operating cash flow of JPY 2.01 billion and free cash flow of JPY 244.46 million further support its liquidity and financial flexibility. In terms of profitability, Unisia Holdings Co reports a return on equity (ROE) of 18.19% and a return on assets (ROA) of 7.69%, which are strong indicators of efficient use of equity and assets. The company's operating income of JPY 873.33 million and net income of JPY 744.59 million reflect solid performance in the Restaurants & Bars industry. These metrics suggest the company is performing well relative to industry standards, although specific comparisons to cohort medians are not provided in the data. Unisia Holdings Co's revenue is distributed across four business segments: Kushikatsu Tanaka, Domestic and Other, House Meal Business, and Interior Construction Business. The Kushikatsu Tanaka segment is the primary revenue driver, focusing on kushikatsu and Osaka specialties. The Domestic and Other segment includes Toritama, Kuruton, and Ten no Meshi restaurants. The House Meal Business partners with Tsukurioki.jp for refrigerated meal delivery. The Interior Construction Business handles in-house interior construction and repairs. The company's geographic exposure is primarily within Japan, with no specific international revenue breakdown provided. The company's growth trajectory is supported by its current revenue of JPY 21.09 billion and strong cash flow generation. Analysts have provided a mean price target of JPY 2,300.00, with a mean recommendation of 2.00 (1=strong buy, 5=strong sell). The company's outlook for the current fiscal year and the next fiscal year is positive, with no immediate filing-based liquidity or dilution flags detected. The company's capital expenditure of JPY -833.24 million indicates a focus on maintaining and improving its existing operations rather than significant expansion. The risk assessment for Unisia Holdings Co indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected. The company's conservative capital structure and strong cash reserves mitigate potential liquidity concerns. There are no specific dilution sources identified in the data, and the dilution potential is assessed as low. The company's financial flexibility and strong cash flow generation support its ability to manage potential risks. Recent events and filings for Unisia Holdings Co include analyst estimates and price targets, with a mean price target of JPY 2,300.00 and a mean recommendation of 2.00 (1=strong buy, 5=strong sell). The company has not disclosed any significant recent events or transcripts that would impact its financial performance or risk profile. The company's focus on maintaining and improving its existing operations, as indicated by its capital expenditure, suggests a stable and conservative approach to growth.
Key takeaways
  • Unisia Holdings Co has a strong liquidity position with JPY 3.35 billion in cash and equivalents and a current ratio of 1.42.
  • The company's conservative capital structure, with a debt-to-equity ratio of 0.46, supports financial stability.
  • Unisia Holdings Co reports a high return on equity (18.19%) and return on assets (7.69%), indicating efficient use of equity and assets.
  • The company's revenue is distributed across four business segments, with the Kushikatsu Tanaka segment being the primary revenue driver.
  • Analysts have provided a positive outlook with a mean price target of JPY 2,300.00 and a mean recommendation of 2.00 (1=strong buy, 5=strong sell).
  • The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based liquidity or dilution flags detected.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's strong operating income and net income suggest stable margins, supported by efficient cost management and high demand for its restaurant offerings.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$21.09B
Gross profit$12.28B
Operating income$873.3M
Net income$744.6M
R&D
SG&A
D&A
SBC
Operating cash flow$2.01B
CapEx-$833.2M
Free cash flow$244.5M
Total assets$9.69B
Total liabilities$5.59B
Total equity$4.09B
Cash & equivalents$3.35B
Long-term debt$1.88B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$21.09B$873.3M$744.6M$244.5M
FY-1$16.86B$746.1M$380.4M-$428.4M
FY-2$14.07B$628.6M$357.9M$74.3M
FY-3$10.92B$1.12B$743.1M$478.1M
FY-4$4.98B-$811.2M-$577.2M-$1.19B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$9.69B$4.09B$3.35B
FY-1$7.35B$2.47B$1.80B
FY-2$7.01B$2.21B$2.09B
FY-3$7.60B$1.94B$3.12B
FY-4$6.72B$1.18B$1.70B
PeriodOCFCapExFCFSBC
FY0$2.01B-$833.2M$244.5M
FY-1$714.5M-$1.10B-$428.4M
FY-2$860.4M-$517.8M$74.3M
FY-3$2.60B-$547.4M$478.1M
FY-4-$222.6M-$844.1M-$1.19B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$8.60B$253.9M$32.8M
FQ-1$5.46B-$90.1M-$100.9M
FQ-2$5.34B$351.9M$235.2M
FQ-3$5.72B$434.7M$488.5M
FQ-4$4.58B$176.7M$121.9M
FQ-5$4.52B$43.9M-$44.2M
FQ-6$4.30B$256.2M$147.0M
FQ-7$4.22B$212.0M$102.4M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$23.72B$7.00B$2.94B
FQ-1$9.69B$4.09B$3.35B
FQ-2$8.44B$3.19B$1.97B
FQ-3$8.46B$2.96B$2.28B
FQ-4$8.14B$2.47B$2.26B
FQ-5$7.35B$2.47B$1.80B
FQ-6$7.60B$2.51B$1.98B
FQ-7$7.06B$2.36B$1.57B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$2.01B-$833.2M
FQ-2
FQ-3$719.7M-$208.1M
FQ-4
FQ-5$714.5M-$1.10B
FQ-6
FQ-7$33.0M-$673.0M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.09B
Net cash$1.47B
Current ratio1.4
Debt/Equity0.5
ROA7.7%
ROE18.2%
Cash conversion2.7%
CapEx/Revenue-4.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3547Activity
Op margin4.1%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.5%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin58.2%56.1% medp25 33.1% · p75 66.5%above median
CapEx / revenue-4.0%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity46.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean price target2,300.00 JPY
Median price target2,300.00 JPY
High price target2,300.00 JPY
Low price target2,300.00 JPY
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate50.40 JPY
Last actual EPS81.02 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 02:36 UTC#50a70312
Market quoteclose JPY 1868.00 · shares 0.01B diluted
no public URL
2026-05-11 00:19 UTC#e05f5314
Source: analysis-pipeline (hybrid)Generated: 2026-05-16 02:39 UTCJob: 1dcbca56