OSEBX1 930,18−0,77 %
EQNR337,70−3,49 %
DNB282,40+0,46 %
MOWI199,15−1,51 %
Brent$98,96−2,28 %
Gold$4 742,30+1,02 %
USD/NOK9,2166−0,90 %
EUR/NOK10,8528−0,67 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:09 UTC
3660$466.0059

Istyle Inc

Department StoresVerified
Score breakdown
Valuation+30Profitability+35Sentiment+30Risk penalty-3
Quality breakdown
Key fields100Profile38Conclusion98AI synthesis40Observations20

Istyle Inc maintains a capital structure with a debt-to-equity ratio of 0.52, indicating moderate leverage, and a current ratio of 1.66, suggesting adequate short-term liquidity [doc:HA-latest]. The company's price-to-book ratio of 2.77 and price-to-tangible-book ratio of 2.77 reflect a market valuation that is above book value, while the price-to-earnings ratio of 20.03 and enterprise value-to-EBITDA ratio of 15.79 suggest a relatively high valuation compared to earnings and cash flow [doc:HA-latest]. Profitability metrics show a return on equity of 13.81% and a return on assets of 6.73%, which are key indicators of the company's efficiency in generating returns from equity and total assets [doc:HA-latest]. These figures should be compared to the industry's preferred metrics to assess relative performance. The company's operating income of 3,048,000,000 JPY and net income of 2,327,000,000 JPY indicate a healthy bottom-line performance [doc:HA-latest]. The company's revenue is distributed across three segments: Marketing Support, Retail, and Global. The Marketing Support segment provides advertising solutions for cosmetics brands, the Retail segment operates e-commerce and physical stores, and the Global segment provides services outside of Japan [doc:HA-latest]. The geographic exposure is primarily in Japan, with the Global segment indicating international operations, though the exact revenue concentration is not specified [doc:HA-latest]. The company's growth trajectory is reflected in its operating cash flow of 3,139,000,000 JPY and free cash flow of 1,855,000,000 JPY, which support reinvestment and expansion. Analysts estimate a mean revenue of 83,565,000,000 JPY for the upcoming period, suggesting a potential growth of 21.5% compared to the last actual revenue of 68,768,000,000 JPY [doc:HA-latest]. Risk factors include a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could affect its ability to meet short-term obligations [doc:HA-latest]. The dilution risk is low, indicating that the company is not expected to issue additional shares that could dilute existing shareholders' equity [doc:HA-latest]. Recent events include the company's continued expansion in the cosmetics e-commerce and retail sectors, with a focus on enhancing its online and physical store presence. The company's investment in early-stage businesses and its staffing services for beauty consultants are also part of its strategic initiatives [doc:HA-latest].

Profile
CompanyIstyle Inc
Ticker3660.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Istyle Inc operates a cosmetics portal website under the name @cosme and generates revenue through advertising solutions, e-commerce, and retail operations in Japan and internationally [doc:HA-latest].

Classification. Istyle Inc is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry with a confidence level of 0.92 [doc:verified market data].

Istyle Inc maintains a capital structure with a debt-to-equity ratio of 0.52, indicating moderate leverage, and a current ratio of 1.66, suggesting adequate short-term liquidity [doc:HA-latest]. The company's price-to-book ratio of 2.77 and price-to-tangible-book ratio of 2.77 reflect a market valuation that is above book value, while the price-to-earnings ratio of 20.03 and enterprise value-to-EBITDA ratio of 15.79 suggest a relatively high valuation compared to earnings and cash flow [doc:HA-latest]. Profitability metrics show a return on equity of 13.81% and a return on assets of 6.73%, which are key indicators of the company's efficiency in generating returns from equity and total assets [doc:HA-latest]. These figures should be compared to the industry's preferred metrics to assess relative performance. The company's operating income of 3,048,000,000 JPY and net income of 2,327,000,000 JPY indicate a healthy bottom-line performance [doc:HA-latest]. The company's revenue is distributed across three segments: Marketing Support, Retail, and Global. The Marketing Support segment provides advertising solutions for cosmetics brands, the Retail segment operates e-commerce and physical stores, and the Global segment provides services outside of Japan [doc:HA-latest]. The geographic exposure is primarily in Japan, with the Global segment indicating international operations, though the exact revenue concentration is not specified [doc:HA-latest]. The company's growth trajectory is reflected in its operating cash flow of 3,139,000,000 JPY and free cash flow of 1,855,000,000 JPY, which support reinvestment and expansion. Analysts estimate a mean revenue of 83,565,000,000 JPY for the upcoming period, suggesting a potential growth of 21.5% compared to the last actual revenue of 68,768,000,000 JPY [doc:HA-latest]. Risk factors include a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could affect its ability to meet short-term obligations [doc:HA-latest]. The dilution risk is low, indicating that the company is not expected to issue additional shares that could dilute existing shareholders' equity [doc:HA-latest]. Recent events include the company's continued expansion in the cosmetics e-commerce and retail sectors, with a focus on enhancing its online and physical store presence. The company's investment in early-stage businesses and its staffing services for beauty consultants are also part of its strategic initiatives [doc:HA-latest].
Key takeaways
  • Istyle Inc has a strong return on equity of 13.81%, indicating efficient use of shareholder funds.
  • The company's price-to-book ratio of 2.77 suggests that the market values the company at a premium to its book value.
  • Istyle Inc's operating cash flow of 3,139,000,000 JPY and free cash flow of 1,855,000,000 JPY support its growth and operational flexibility.
  • The company's debt-to-equity ratio of 0.52 indicates a balanced capital structure with moderate leverage.
  • Analysts expect a significant increase in revenue, with a mean estimate of 83,565,000,000 JPY for the upcoming period.
  • The company's risk profile is characterized by medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$68.77B
Gross profit$29.63B
Operating income$3.05B
Net income$2.33B
R&D
SG&A
D&A
SBC
Operating cash flow$3.14B
CapEx-$2.57B
Free cash flow$1.85B
Total assets$34.60B
Total liabilities$17.75B
Total equity$16.86B
Cash & equivalents$7.22B
Long-term debt$8.74B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$466.00
Market cap$46.61B
Enterprise value$48.13B
P/E20.0
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income15.8
EV/OCF15.3
P/B2.8
P/Tangible book2.8
Tangible book$16.86B
Net cash-$1.51B
Current ratio1.7
Debt/Equity0.5
ROA6.7%
ROE13.8%
Cash conversion1.4%
CapEx/Revenue-3.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric3660Activity
Op margin4.4%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin3.4%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin43.1%39.5% medp25 39.5% · p75 39.5%top quartile
CapEx / revenue-3.7%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity52.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
Mean EPS estimate27.80 JPY
Last actual EPS28.98 JPY
Mean revenue estimate83,565,000,000 JPY
Last actual revenue68,768,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 15:29 UTC#71a7497f
Market quoteclose JPY 466.00 · shares 0.10B diluted
no public URL
2026-05-04 15:29 UTC#7b8bde7c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 15:30 UTCJob: 742156dc