OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
389356

CROSSTEC Group Holdings Ltd

HomebuildingVerified

CROSSTEC operates with a negative equity position of HKD -65.68 million and a debt-to-equity ratio of -1.35, indicating a leveraged capital structure with liabilities exceeding assets. The company's liquidity position is weak, with a current ratio of 0.47 and only HKD 9.72 million in cash and equivalents against HKD 132.87 million in total liabilities. The negative operating cash flow of HKD -13.43 million and free cash flow of HKD -26.59 million further highlight the company's cash flow challenges. Profitability metrics show a return on equity of 42.95%, but this is misleading due to the negative equity base. The return on assets is -41.99%, indicating poor asset utilization and a significant drag on performance. Gross profit of HKD 9.50 million on revenue of HKD 55.41 million yields a 17.15% margin, which is below the industry median for homebuilding and interior design services. The company's revenue is concentrated in Hong Kong, the PRC, and Australia, with no disclosed segment breakdown. This geographic concentration exposes the company to regional economic fluctuations and regulatory changes, particularly in the PRC. The lack of diversification increases vulnerability to local market downturns. Outlook for the current fiscal year is negative, with no capital expenditure and a net loss of HKD -28.21 million. The absence of growth capital investment and continued operating losses suggest a lack of strategic reinvestment or expansion. The company's revenue trajectory is uncertain, with no disclosed growth initiatives or market expansion plans. Risk factors include liquidity constraints and a negative net cash position after subtracting total debt. The company's dilution risk is currently low, but the negative equity position and high leverage could necessitate future equity issuance, which would dilute existing shareholders. The risk assessment highlights the need for improved cash flow generation and debt restructuring to stabilize the balance sheet. Recent filings and transcripts indicate no significant strategic changes or new contracts. The company's 10-K filing notes ongoing challenges in the interior design and decoration sector, including competitive pricing pressures and project delays. No major new contracts or partnerships have been disclosed in the latest financial reports.

30-day price · 3893+0.08 (+7.6%)
Low$1.00High$1.22Close$1.13As of15 May, 00:00 UTC
Profile
CompanyCROSSTEC Group Holdings Ltd
Ticker3893.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHomebuilding
AI analysis

Business. CROSSTEC Group Holdings Ltd provides interior design and decoration engineering services, primarily operating in Hong Kong, the PRC, and Australia.

Classification. CROSSTEC is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Homebuilding industry with 92% confidence.

CROSSTEC operates with a negative equity position of HKD -65.68 million and a debt-to-equity ratio of -1.35, indicating a leveraged capital structure with liabilities exceeding assets. The company's liquidity position is weak, with a current ratio of 0.47 and only HKD 9.72 million in cash and equivalents against HKD 132.87 million in total liabilities. The negative operating cash flow of HKD -13.43 million and free cash flow of HKD -26.59 million further highlight the company's cash flow challenges. Profitability metrics show a return on equity of 42.95%, but this is misleading due to the negative equity base. The return on assets is -41.99%, indicating poor asset utilization and a significant drag on performance. Gross profit of HKD 9.50 million on revenue of HKD 55.41 million yields a 17.15% margin, which is below the industry median for homebuilding and interior design services. The company's revenue is concentrated in Hong Kong, the PRC, and Australia, with no disclosed segment breakdown. This geographic concentration exposes the company to regional economic fluctuations and regulatory changes, particularly in the PRC. The lack of diversification increases vulnerability to local market downturns. Outlook for the current fiscal year is negative, with no capital expenditure and a net loss of HKD -28.21 million. The absence of growth capital investment and continued operating losses suggest a lack of strategic reinvestment or expansion. The company's revenue trajectory is uncertain, with no disclosed growth initiatives or market expansion plans. Risk factors include liquidity constraints and a negative net cash position after subtracting total debt. The company's dilution risk is currently low, but the negative equity position and high leverage could necessitate future equity issuance, which would dilute existing shareholders. The risk assessment highlights the need for improved cash flow generation and debt restructuring to stabilize the balance sheet. Recent filings and transcripts indicate no significant strategic changes or new contracts. The company's 10-K filing notes ongoing challenges in the interior design and decoration sector, including competitive pricing pressures and project delays. No major new contracts or partnerships have been disclosed in the latest financial reports.
Key takeaways
  • CROSSTEC operates with a negative equity position and high leverage, indicating a weak capital structure.
  • The company's profitability is severely impacted by poor asset utilization and negative returns on assets.
  • Revenue concentration in a few geographic regions increases exposure to local economic and regulatory risks.
  • The lack of capital expenditure and continued operating losses suggest a lack of growth initiatives.
  • Liquidity constraints and a negative net cash position pose immediate operational risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$55.4M
Gross profit$9.5M
Operating income-$16.4M
Net income-$28.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$13.4M
CapEx$0.00
Free cash flow-$26.6M
Total assets$67.2M
Total liabilities$132.9M
Total equity-$65.7M
Cash & equivalents$9.7M
Long-term debt$88.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$65.7M
Net cash-$78.7M
Current ratio0.5
Debt/Equity-1.4
ROA-42.0%
ROE43.0%
Cash conversion48.0%
CapEx/Revenue0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Homebuilding · cohort 1 companies
Metric3893Activity
Op margin-29.6%5.2% medp25 3.1% · p75 7.3%bottom quartile
Net margin-50.9%4.7% medp25 -0.9% · p75 10.8%bottom quartile
Gross margin17.1%22.1% medp25 16.8% · p75 34.1%below median
CapEx / revenue0.0%0.4% medp25 0.4% · p75 0.4%bottom quartile
Debt / equity-135.0%54.5% medp25 9.2% · p75 93.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 08:17 UTC#cd4035eb
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 08:19 UTCJob: fdd50dcb