OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4767$371.0057

TOW Co Ltd

Advertising & MarketingVerified

TOW Co Ltd maintains a strong liquidity position with cash and equivalents of ¥8.13 billion, representing 57% of total assets, and a current ratio of 3.16, well above the industry median. The company's liquidity_fpt score of 0.92 indicates robust short-term financial flexibility, supported by free cash flow of ¥508 million and operating cash flow of ¥733 million. Profitability metrics show a return on equity (ROE) of 11.45% and return on assets (ROA) of 7.96%, both exceeding the industry median for Advertising & Marketing firms. The company's operating margin of 8.82% (¥1.57 billion operating income on ¥17.78 billion revenue) is in line with sector norms, but its net margin of 6.36% suggests moderate overhead pressures. The company's revenue is concentrated in a single business segment focused on event production and promotion, with no disclosed geographic diversification beyond Japan. This lack of segment or geographic diversification increases exposure to domestic economic cycles and client concentration risks. Outlook data indicates a 4.2% year-over-year revenue growth in the current fiscal year, with a projected 3.8% increase in the following year. This growth trajectory is supported by a 12.1% increase in operating income over the past three years, though capital expenditures have been negative, suggesting a focus on cost efficiency over expansion. Risk assessment highlights low liquidity and dilution risks, with a debt-to-equity ratio of 0.06 and no immediate filing-based flags. The company's low dilution potential is reinforced by equal basic and diluted shares outstanding, and no recent equity issuance activity. No material adjustments were applied to valuation metrics. Recent filings and transcripts show no material changes in business strategy or risk profile. The company continues to emphasize outsourcing and integrated project management as core differentiators, with no disclosed material litigation or regulatory actions in the latest 10-K equivalent filing.

30-day price · 4767-10.00 (-2.7%)
Low$357.00High$378.00Close$360.00As of18 May, 00:00 UTC
Profile
CompanyTOW Co Ltd
Ticker4767.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. TOW Co Ltd provides event production, management, and staging services, including real events, online events, and online promotions, by outsourcing specialized tasks to third-party vendors and delivering integrated event promotion strategies.

Classification. TOW Co Ltd is classified in the Advertising & Marketing industry under the Consumer Cyclicals economic sector with a confidence level of 0.92.

TOW Co Ltd maintains a strong liquidity position with cash and equivalents of ¥8.13 billion, representing 57% of total assets, and a current ratio of 3.16, well above the industry median. The company's liquidity_fpt score of 0.92 indicates robust short-term financial flexibility, supported by free cash flow of ¥508 million and operating cash flow of ¥733 million. Profitability metrics show a return on equity (ROE) of 11.45% and return on assets (ROA) of 7.96%, both exceeding the industry median for Advertising & Marketing firms. The company's operating margin of 8.82% (¥1.57 billion operating income on ¥17.78 billion revenue) is in line with sector norms, but its net margin of 6.36% suggests moderate overhead pressures. The company's revenue is concentrated in a single business segment focused on event production and promotion, with no disclosed geographic diversification beyond Japan. This lack of segment or geographic diversification increases exposure to domestic economic cycles and client concentration risks. Outlook data indicates a 4.2% year-over-year revenue growth in the current fiscal year, with a projected 3.8% increase in the following year. This growth trajectory is supported by a 12.1% increase in operating income over the past three years, though capital expenditures have been negative, suggesting a focus on cost efficiency over expansion. Risk assessment highlights low liquidity and dilution risks, with a debt-to-equity ratio of 0.06 and no immediate filing-based flags. The company's low dilution potential is reinforced by equal basic and diluted shares outstanding, and no recent equity issuance activity. No material adjustments were applied to valuation metrics. Recent filings and transcripts show no material changes in business strategy or risk profile. The company continues to emphasize outsourcing and integrated project management as core differentiators, with no disclosed material litigation or regulatory actions in the latest 10-K equivalent filing.
Key takeaways
  • TOW Co Ltd maintains strong liquidity with ¥8.13 billion in cash and a current ratio of 3.16.
  • ROE of 11.45% and ROA of 7.96% indicate solid profitability relative to industry peers.
  • Revenue concentration in a single business segment and geographic exposure to Japan increase cyclical risk.
  • Outlook projects 4.2% revenue growth in the current fiscal year and 3.8% in the next, supported by rising operating income.
  • Low liquidity and dilution risks, with no recent equity issuance or material debt increases.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$17.78B
Gross profit$3.18B
Operating income$1.57B
Net income$1.13B
R&D
SG&A
D&A
SBC
Operating cash flow$733.1M
CapEx-$100.3M
Free cash flow$508.1M
Total assets$14.22B
Total liabilities$4.33B
Total equity$9.89B
Cash & equivalents$8.13B
Long-term debt$613.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$371.00
Market cap$15.35B
Enterprise value$7.83B
P/E13.6
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income5.0
EV/OCF10.7
P/B1.6
P/Tangible book1.6
Tangible book$9.89B
Net cash$7.51B
Current ratio3.2
Debt/Equity0.1
ROA8.0%
ROE11.5%
Cash conversion65.0%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric4767Activity
Op margin8.8%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin6.4%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin17.9%38.6% medp25 20.9% · p75 59.0%bottom quartile
CapEx / revenue-0.6%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity6.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS27.72 JPY
Last actual revenue17,782,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:00 UTC#7f971c90
Market quoteclose JPY 371.00 · shares 0.04B diluted
no public URL
2026-05-10 12:00 UTC#1df6eb85
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:03 UTCJob: 3cd7186b