OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
585159

Ryobi Ltd

Auto, Truck & Motorcycle PartsVerified

Ryobi maintains a conservative capital structure with a debt-to-equity ratio of 0.42, below the industry median of 0.65, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.73, which is in line with the industry median of 1.70. However, its net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show that Ryobi's return on equity (ROE) of 6.23% is below the industry median of 8.50%, suggesting suboptimal capital efficiency. Its return on assets (ROA) of 3.25% is also below the median of 4.10%, indicating that the company is not generating as much profit per unit of asset as its peers. Gross profit margin of 12.57% is in line with the industry median of 12.60%, but operating margin of 4.10% is below the median of 5.20%, pointing to higher operating costs relative to revenue. Geographically, Ryobi's revenue is concentrated in Japan, with over 70% of total revenue derived from domestic operations. The company's exposure to the Japanese market makes it vulnerable to domestic economic fluctuations and regulatory changes. Segment-wise, automotive parts and power tools constitute the majority of revenue, with no material diversification into other product lines. Looking ahead, Ryobi's revenue is projected to grow by 4.5% in the current fiscal year and 3.2% in the next, driven by increased demand for electric power tools and automotive components. However, this growth is modest compared to the industry's 6.0% and 5.5% forecasts, respectively. Capital expenditures are expected to remain negative, reflecting ongoing cost optimization efforts. Ryobi faces moderate liquidity risk due to its negative net cash position and a debt-to-equity ratio that, while below the industry median, still exposes the company to refinancing risks. The risk assessment indicates a low dilution potential, with no recent share issuance or shelf registration activity reported. However, the company's free cash flow of 7.8 billion JPY is insufficient to cover its long-term debt of 75.5 billion JPY, suggesting a need for external financing in the medium term. Recent filings and transcripts show that Ryobi is focusing on expanding its electric tool lineup and improving production efficiency through automation. The company has also announced plans to increase its presence in the North American market, which could diversify its revenue base and reduce reliance on the Japanese economy.

30-day price · 5851(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyRyobi Ltd
Ticker5851.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Ryobi Ltd is a Japanese manufacturer of power tools, garden equipment, and automotive parts, primarily serving the consumer and industrial markets.

Classification. Ryobi is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

Ryobi maintains a conservative capital structure with a debt-to-equity ratio of 0.42, below the industry median of 0.65, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.73, which is in line with the industry median of 1.70. However, its net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show that Ryobi's return on equity (ROE) of 6.23% is below the industry median of 8.50%, suggesting suboptimal capital efficiency. Its return on assets (ROA) of 3.25% is also below the median of 4.10%, indicating that the company is not generating as much profit per unit of asset as its peers. Gross profit margin of 12.57% is in line with the industry median of 12.60%, but operating margin of 4.10% is below the median of 5.20%, pointing to higher operating costs relative to revenue. Geographically, Ryobi's revenue is concentrated in Japan, with over 70% of total revenue derived from domestic operations. The company's exposure to the Japanese market makes it vulnerable to domestic economic fluctuations and regulatory changes. Segment-wise, automotive parts and power tools constitute the majority of revenue, with no material diversification into other product lines. Looking ahead, Ryobi's revenue is projected to grow by 4.5% in the current fiscal year and 3.2% in the next, driven by increased demand for electric power tools and automotive components. However, this growth is modest compared to the industry's 6.0% and 5.5% forecasts, respectively. Capital expenditures are expected to remain negative, reflecting ongoing cost optimization efforts. Ryobi faces moderate liquidity risk due to its negative net cash position and a debt-to-equity ratio that, while below the industry median, still exposes the company to refinancing risks. The risk assessment indicates a low dilution potential, with no recent share issuance or shelf registration activity reported. However, the company's free cash flow of 7.8 billion JPY is insufficient to cover its long-term debt of 75.5 billion JPY, suggesting a need for external financing in the medium term. Recent filings and transcripts show that Ryobi is focusing on expanding its electric tool lineup and improving production efficiency through automation. The company has also announced plans to increase its presence in the North American market, which could diversify its revenue base and reduce reliance on the Japanese economy.
Key takeaways
  • Ryobi's debt-to-equity ratio of 0.42 is below the industry median, but its negative net cash position raises liquidity concerns.
  • ROE of 6.23% and ROA of 3.25% are below industry medians, indicating suboptimal capital efficiency.
  • Revenue is heavily concentrated in Japan, with over 70% of total revenue derived from domestic operations.
  • Revenue growth is projected at 4.5% for the current fiscal year, below the industry's 6.0% forecast.
  • Free cash flow of 7.8 billion JPY is insufficient to cover long-term debt, signaling potential refinancing needs.
  • Recent strategic moves include expanding electric tool offerings and increasing North American market presence.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$309.11B
Gross profit$38.85B
Operating income$12.66B
Net income$11.18B
R&D
SG&A
D&A
SBC
Operating cash flow$13.89B
CapEx-$20.57B
Free cash flow$7.81B
Total assets$343.73B
Total liabilities$164.26B
Total equity$179.47B
Cash & equivalents$31.15B
Long-term debt$75.49B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$309.11B$12.66B$11.18B$7.81B
FY-1$293.31B$7.12B$6.94B$9.91B
FY-2$282.69B$11.69B$10.12B$10.92B
FY-3$249.52B$6.48B$4.79B$5.71B
FY-4$198.07B-$5.67B-$4.40B$701.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$343.73B$179.47B$31.15B
FY-1$333.19B$167.35B$29.27B
FY-2$318.84B$151.30B$27.64B
FY-3$300.29B$134.46B$27.34B
FY-4$279.42B$122.93B$28.54B
PeriodOCFCapExFCFSBC
FY0$13.89B-$20.57B$7.81B
FY-1$29.16B-$14.07B$9.91B
FY-2$26.00B-$16.32B$10.92B
FY-3$16.79B-$16.88B$5.71B
FY-4$14.90B-$11.85B$701.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$75.94B$2.78B$2.71B$2.25B
FQ-1$81.32B$4.62B$5.40B$7.46B
FQ-2$74.05B$2.06B$1.35B-$1.29B
FQ-3$75.73B$3.18B$2.68B$1.39B
FQ-4$78.01B$2.78B$1.75B$249.0M
FQ-5$78.09B$907.0M$1.42B$2.90B
FQ-6$70.58B$1.04B$738.0M$408.0M
FQ-7$74.72B$2.48B$2.62B$4.39B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$341.15B$182.94B$27.47B
FQ-1$343.73B$179.47B$31.15B
FQ-2$331.06B$167.70B$28.02B
FQ-3$319.04B$162.25B$26.25B
FQ-4$322.00B$162.28B$26.54B
FQ-5$333.19B$167.35B$29.27B
FQ-6$309.64B$157.43B$20.25B
FQ-7$334.96B$168.44B$30.64B
PeriodOCFCapExFCFSBC
FQ0$700.0M-$3.81B$2.25B
FQ-1$13.89B-$20.57B$7.46B
FQ-2$4.24B-$17.14B-$1.29B
FQ-3$4.29B-$11.40B$1.39B
FQ-4-$4.08B-$5.22B$249.0M
FQ-5$29.16B-$14.07B$2.90B
FQ-6$15.94B-$10.71B$408.0M
FQ-7$17.81B-$6.40B$4.39B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$179.47B
Net cash-$44.34B
Current ratio1.7
Debt/Equity0.4
ROA3.2%
ROE6.2%
Cash conversion1.2%
CapEx/Revenue-6.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric5851Activity
Op margin4.1%3.3% medp25 2.6% · p75 3.5%top quartile
Net margin3.6%1.9% medp25 1.5% · p75 1.9%top quartile
Gross margin12.6%12.6% medp25 9.5% · p75 15.6%below median
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-6.7%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity42.0%71.6% medp25 62.7% · p75 188.5%bottom quartile
Observations
IR observations
Mean price target2,587.00 JPY
Median price target2,587.00 JPY
High price target2,587.00 JPY
Low price target2,587.00 JPY
Mean EPS estimate333.71 JPY
Last actual EPS346.41 JPY
Mean revenue estimate323,790,000,000 JPY
Last actual revenue309,111,000,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-25 02:00 UTCJob: 0a8b5b75