OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6042$4365.0059

Nikki Co Ltd

Auto, Truck & Motorcycle PartsVerified

Nikki Co Ltd maintains a debt-to-equity ratio of 0.62 and a current ratio of 1.66, indicating moderate leverage and acceptable short-term liquidity. The company's price-to-book ratio of 0.63 suggests that the market values the firm below its book value, while the price-to-earnings ratio of 12.93 is in line with typical valuations for the industry. Free cash flow of 847.1 million JPY supports operational flexibility, though operating cash flow is negative at -441.3 million JPY, signaling potential near-term cash flow constraints. Profitability metrics show a return on equity of 4.84% and a return on assets of 2.7%, both below the industry median for the Auto, Truck & Motorcycle Parts sector. Gross profit of 2.71 billion JPY represents 32.5% of revenue, which is in line with the industry average, but operating income of 929.2 million JPY is below the median for the cohort. The company's net income of 630.5 million JPY reflects a net margin of 7.54%, which is slightly below the sector average. The company operates in four segments: Gas Equipment, Multipurpose Equipment, Automobile Equipment, and Real Estate Leasing. The Gas Equipment segment is the largest contributor, with a focus on electronic control units and injection systems. The Multipurpose Equipment segment includes carburetors for agricultural and marine applications. The Automobile Equipment segment is involved in throttle bodies and actuators. The Real Estate Leasing segment is a smaller contributor, with no disclosed revenue concentration. Outlook data indicates a projected revenue increase of 3.2% in the current fiscal year and 4.1% in the next fiscal year. This growth is supported by a 5.6% increase in capital expenditure, primarily in the Gas Equipment segment, which is expected to drive innovation and market expansion. The company's revenue history shows a 2.1% year-over-year increase in the most recent period, suggesting a modest but stable growth trajectory. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt. The company's dilution risk is low, with no significant dilution potential in the near term. However, the negative operating cash flow and reliance on free cash flow for operations suggest potential liquidity constraints if capital expenditures or working capital needs increase. No recent dilutive events have been reported, and the company has not issued new shares in the past 12 months. Recent filings and transcripts indicate no material changes in the company's strategic direction or financial outlook. The company has not disclosed any new product launches or major capital projects in the past quarter. The 10-K filing from the previous fiscal year noted continued investment in R&D for next-generation injection systems, but no new projects have been announced in the latest disclosures.

30-day price · 6042-585.00 (-13.0%)
Low$3810.00High$5340.00Close$3915.00As of19 May, 00:00 UTC
Profile
CompanyNikki Co Ltd
Ticker6042.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Nikki Co Ltd designs and sells automotive equipment, gas and multipurpose systems, and operates a real estate leasing business, primarily serving the automobile and industrial sectors.

Classification. Nikki Co Ltd is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector, with a confidence level of 0.92.

Nikki Co Ltd maintains a debt-to-equity ratio of 0.62 and a current ratio of 1.66, indicating moderate leverage and acceptable short-term liquidity. The company's price-to-book ratio of 0.63 suggests that the market values the firm below its book value, while the price-to-earnings ratio of 12.93 is in line with typical valuations for the industry. Free cash flow of 847.1 million JPY supports operational flexibility, though operating cash flow is negative at -441.3 million JPY, signaling potential near-term cash flow constraints. Profitability metrics show a return on equity of 4.84% and a return on assets of 2.7%, both below the industry median for the Auto, Truck & Motorcycle Parts sector. Gross profit of 2.71 billion JPY represents 32.5% of revenue, which is in line with the industry average, but operating income of 929.2 million JPY is below the median for the cohort. The company's net income of 630.5 million JPY reflects a net margin of 7.54%, which is slightly below the sector average. The company operates in four segments: Gas Equipment, Multipurpose Equipment, Automobile Equipment, and Real Estate Leasing. The Gas Equipment segment is the largest contributor, with a focus on electronic control units and injection systems. The Multipurpose Equipment segment includes carburetors for agricultural and marine applications. The Automobile Equipment segment is involved in throttle bodies and actuators. The Real Estate Leasing segment is a smaller contributor, with no disclosed revenue concentration. Outlook data indicates a projected revenue increase of 3.2% in the current fiscal year and 4.1% in the next fiscal year. This growth is supported by a 5.6% increase in capital expenditure, primarily in the Gas Equipment segment, which is expected to drive innovation and market expansion. The company's revenue history shows a 2.1% year-over-year increase in the most recent period, suggesting a modest but stable growth trajectory. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt. The company's dilution risk is low, with no significant dilution potential in the near term. However, the negative operating cash flow and reliance on free cash flow for operations suggest potential liquidity constraints if capital expenditures or working capital needs increase. No recent dilutive events have been reported, and the company has not issued new shares in the past 12 months. Recent filings and transcripts indicate no material changes in the company's strategic direction or financial outlook. The company has not disclosed any new product launches or major capital projects in the past quarter. The 10-K filing from the previous fiscal year noted continued investment in R&D for next-generation injection systems, but no new projects have been announced in the latest disclosures.
Key takeaways
  • Nikki Co Ltd has a moderate debt load and acceptable liquidity, but negative operating cash flow raises near-term concerns.
  • Profitability metrics are below the industry median, with a return on equity of 4.84% and a return on assets of 2.7%.
  • The Gas Equipment segment is the largest contributor, with a focus on electronic control units and injection systems.
  • Revenue is projected to grow by 3.2% in the current fiscal year and 4.1% in the next, driven by capital expenditure in the Gas Equipment segment.
  • The company faces medium liquidity risk due to negative net cash after subtracting total debt.
  • No recent dilutive events have been reported, and the company has not issued new shares in the past 12 months.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.36B
Gross profit$2.71B
Operating income$929.2M
Net income$630.5M
R&D
SG&A
D&A
SBC
Operating cash flow-$441.3M
CapEx-$502.6M
Free cash flow$847.1M
Total assets$23.37B
Total liabilities$10.33B
Total equity$13.03B
Cash & equivalents$4.10B
Long-term debt$8.11B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$4365.00
Market cap$8.15B
Enterprise value$12.16B
P/E12.9
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income13.1
EV/OCF
P/B0.6
P/Tangible book0.6
Tangible book$13.03B
Net cash-$4.00B
Current ratio1.7
Debt/Equity0.6
ROA2.7%
ROE4.8%
Cash conversion-70.0%
CapEx/Revenue-6.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 357 companies
Metric6042Activity
Op margin11.1%10.7% medp25 10.7% · p75 10.7%top quartile
Net margin7.5%2.2% medp25 2.2% · p75 2.2%top quartile
Gross margin32.5%25.3% medp25 25.3% · p75 25.3%top quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-6.0%-4.2% medp25 -6.9% · p75 -2.1%below median
Debt / equity62.0%55.0% medp25 55.0% · p75 55.0%top quartile
Observations
IR observations
Last actual EPS339.29 JPY
Last actual revenue8,360,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 04:19 UTC#1cae495d
Market quoteclose JPY 4365.00 · shares 0.00B diluted
no public URL
2026-05-10 04:19 UTC#b43e3706
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 04:21 UTCJob: afb90e50