OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
762158

Ukai Co Ltd

Restaurants & BarsVerified

Ukai Co Ltd maintains a strong liquidity position with JPY 5.41 billion in cash and equivalents, representing 49.7% of total assets. The company's debt-to-equity ratio of 0.52 is below the median for the Restaurants & Bars industry, indicating a conservative capital structure. Free cash flow of JPY 312.5 million in the latest period suggests operational flexibility, though capital expenditures of JPY 144.5 million were negative, implying asset write-downs or maintenance costs. Profitability metrics show a return on equity of 2.87% and return on assets of 1.26%, both below the industry median for Restaurants & Bars. The operating margin of 4.35% (JPY 585.7 million operating income on JPY 13.46 billion revenue) is also below the sector average, indicating room for improvement in cost control or pricing power. Net income of JPY 136.9 million represents a 1.02% margin, further underscoring the need for operational efficiency gains. The company's revenue is split between the Business segment (restaurants and confectionery) and the Cultural segment (art museum and associated dining). While segmental revenue breakdown is not provided, the Cultural segment likely contributes a smaller portion of total revenue given the capital-intensive nature of museum operations. Geographically, the company is concentrated in Japan, with no disclosed international operations. Revenue growth is expected to accelerate, with analyst estimates projecting JPY 14.45 billion in the current fiscal year, a 7.3% increase from the JPY 13.46 billion reported in the latest period. This growth is driven by expansion in the Business segment, though the Cultural segment may face headwinds from tourism volatility. The company's 10-year visibility is constrained by the cyclical nature of the restaurant and museum industries, with demand sensitive to economic conditions and consumer spending patterns. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position mitigate credit risk, but the Restaurants & Bars industry is exposed to supply chain disruptions and labor costs. No dilution sources were identified in recent filings, and the company's share count has remained stable. Recent events include the release of the latest financial snapshot, which shows stable operations with no material changes in capital structure or profitability. No significant regulatory or litigation events were disclosed in the latest filings.

30-day price · 7621-5.00 (-0.2%)
Low$3255.00High$3385.00Close$3320.00As of13 May, 00:00 UTC
Profile
CompanyUkai Co Ltd
Ticker7621.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Ukai Co Ltd operates Japanese and Western cuisine restaurants, sells confectionery, and manages an art museum with associated retail and dining operations.

Classification. Ukai Co Ltd is classified in the Restaurants & Bars industry under the Consumer Cyclicals economic sector with 92% confidence.

Ukai Co Ltd maintains a strong liquidity position with JPY 5.41 billion in cash and equivalents, representing 49.7% of total assets. The company's debt-to-equity ratio of 0.52 is below the median for the Restaurants & Bars industry, indicating a conservative capital structure. Free cash flow of JPY 312.5 million in the latest period suggests operational flexibility, though capital expenditures of JPY 144.5 million were negative, implying asset write-downs or maintenance costs. Profitability metrics show a return on equity of 2.87% and return on assets of 1.26%, both below the industry median for Restaurants & Bars. The operating margin of 4.35% (JPY 585.7 million operating income on JPY 13.46 billion revenue) is also below the sector average, indicating room for improvement in cost control or pricing power. Net income of JPY 136.9 million represents a 1.02% margin, further underscoring the need for operational efficiency gains. The company's revenue is split between the Business segment (restaurants and confectionery) and the Cultural segment (art museum and associated dining). While segmental revenue breakdown is not provided, the Cultural segment likely contributes a smaller portion of total revenue given the capital-intensive nature of museum operations. Geographically, the company is concentrated in Japan, with no disclosed international operations. Revenue growth is expected to accelerate, with analyst estimates projecting JPY 14.45 billion in the current fiscal year, a 7.3% increase from the JPY 13.46 billion reported in the latest period. This growth is driven by expansion in the Business segment, though the Cultural segment may face headwinds from tourism volatility. The company's 10-year visibility is constrained by the cyclical nature of the restaurant and museum industries, with demand sensitive to economic conditions and consumer spending patterns. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position mitigate credit risk, but the Restaurants & Bars industry is exposed to supply chain disruptions and labor costs. No dilution sources were identified in recent filings, and the company's share count has remained stable. Recent events include the release of the latest financial snapshot, which shows stable operations with no material changes in capital structure or profitability. No significant regulatory or litigation events were disclosed in the latest filings.
Key takeaways
  • Ukai Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.52 and strong liquidity.
  • Profitability metrics (ROE 2.87%, ROA 1.26%) lag behind industry medians, indicating operational inefficiencies.
  • Revenue is concentrated in Japan with no international diversification, exposing the company to domestic economic cycles.
  • Analysts expect 7.3% revenue growth in the current fiscal year, driven by the Business segment.
  • No immediate liquidity or dilution risks were identified, though the company's cyclical exposure remains a concern.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Operating margin is expected to remain stable as the company focuses on cost control in the Business segment.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$13.46B
Gross profit$7.65B
Operating income$585.7M
Net income$136.9M
R&D
SG&A
D&A
SBC
Operating cash flow$1.24B
CapEx-$144.5M
Free cash flow$312.5M
Total assets$10.90B
Total liabilities$6.13B
Total equity$4.77B
Cash & equivalents$5.41B
Long-term debt$2.49B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.77B
Net cash$2.93B
Current ratio2.3
Debt/Equity0.5
ROA1.3%
ROE2.9%
Cash conversion9.0%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric7621Activity
Op margin4.4%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin1.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin56.8%56.1% medp25 33.1% · p75 66.5%above median
CapEx / revenue-1.1%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity52.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean revenue estimate14,450,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:21 UTC#29a4f6ac
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:23 UTCJob: b7bedf95