OSEBX1 931,76−0,69 %
EQNR338,05−3,39 %
DNB282,55+0,52 %
MOWI198,70−1,73 %
Brent$98,96−2,28 %
Gold$4 743,10+1,04 %
USD/NOK9,2149−0,92 %
EUR/NOK10,8500−0,70 %
SPX7 365,12+0,00 %
NDX28 599,17+0,00 %
LIVE · 10:13 UTC
7822$229.0058

Eidai Co Ltd

Construction Supplies & FixturesVerified
Score breakdown
Valuation+27Sentiment+18Risk penalty-3Missing signals-1
Quality breakdown
Key fields100Profile38Conclusion97AI synthesis40Observations13

Eidai's capital structure shows a debt-to-equity ratio of 0.55, indicating moderate leverage. The company's liquidity position is characterized by a current ratio of 2.14, suggesting it can cover its short-term obligations. However, the company's negative operating cash flow of -2.3 billion JPY and free cash flow of -38 million JPY indicate cash outflows from operations [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -0.0007 and a return on assets of -0.0003, both below the industry median. The company's operating margin is negative, with an operating loss of 262 million JPY, and a gross margin of 20.74% (14.762 billion JPY gross profit on 71.202 billion JPY revenue), which is below the industry average for construction materials firms [doc:HA-latest]. Eidai's revenue is concentrated in two primary segments: Housing Materials and Wooden Board. The Housing Materials segment includes flooring, stairs, interior doors, and system kitchens, while the Wooden Board segment focuses on particle boards. The company also has a smaller Others segment, which includes real estate, environmental services, and solar power generation [doc:HA-latest]. The company's growth trajectory is uncertain, with a net loss of 29 million JPY and a negative operating income. The outlook for the current fiscal year is not explicitly provided, but the negative operating cash flow and free cash flow suggest operational challenges. The company's capital expenditures of -2.126 billion JPY indicate ongoing investment in infrastructure, but the negative net income and operating income suggest these investments are not yet yielding returns [doc:HA-latest]. Risk factors include liquidity concerns, as the company has a negative net cash position after subtracting total debt. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's recent financial performance, including a negative operating income and net income, suggests potential operational and market challenges [doc:HA-latest]. Recent events include the company's latest financial results, which show a net loss and negative operating income. The company's market price is 229 JPY, with a market cap of 10.12 billion JPY. The price-to-book ratio of 0.23 and price-to-tangible-book ratio of 0.23 indicate the company is trading at a significant discount to its book value [doc:HA-latest].

Profile
CompanyEidai Co Ltd
Ticker7822.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. Eidai Co., Ltd. is engaged in the manufacture and sale of wooden building materials and wooden boards, operating in the Housing Materials and Wooden Board segments [doc:HA-latest].

Classification. Eidai is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry with a confidence level of 0.92 [doc:verified market data].

Eidai's capital structure shows a debt-to-equity ratio of 0.55, indicating moderate leverage. The company's liquidity position is characterized by a current ratio of 2.14, suggesting it can cover its short-term obligations. However, the company's negative operating cash flow of -2.3 billion JPY and free cash flow of -38 million JPY indicate cash outflows from operations [doc:HA-latest]. Profitability metrics are weak, with a return on equity of -0.0007 and a return on assets of -0.0003, both below the industry median. The company's operating margin is negative, with an operating loss of 262 million JPY, and a gross margin of 20.74% (14.762 billion JPY gross profit on 71.202 billion JPY revenue), which is below the industry average for construction materials firms [doc:HA-latest]. Eidai's revenue is concentrated in two primary segments: Housing Materials and Wooden Board. The Housing Materials segment includes flooring, stairs, interior doors, and system kitchens, while the Wooden Board segment focuses on particle boards. The company also has a smaller Others segment, which includes real estate, environmental services, and solar power generation [doc:HA-latest]. The company's growth trajectory is uncertain, with a net loss of 29 million JPY and a negative operating income. The outlook for the current fiscal year is not explicitly provided, but the negative operating cash flow and free cash flow suggest operational challenges. The company's capital expenditures of -2.126 billion JPY indicate ongoing investment in infrastructure, but the negative net income and operating income suggest these investments are not yet yielding returns [doc:HA-latest]. Risk factors include liquidity concerns, as the company has a negative net cash position after subtracting total debt. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's recent financial performance, including a negative operating income and net income, suggests potential operational and market challenges [doc:HA-latest]. Recent events include the company's latest financial results, which show a net loss and negative operating income. The company's market price is 229 JPY, with a market cap of 10.12 billion JPY. The price-to-book ratio of 0.23 and price-to-tangible-book ratio of 0.23 indicate the company is trading at a significant discount to its book value [doc:HA-latest].
Key takeaways
  • Eidai is operating at a loss with negative operating and net income.
  • The company's liquidity position is moderate, with a current ratio of 2.14.
  • The company's profitability metrics are below industry averages, with a negative return on equity and assets.
  • Revenue is concentrated in two primary segments, with a smaller Others segment.
  • The company is investing in capital expenditures but is not yet generating positive returns.
  • The company's market valuation is significantly below book value, as indicated by the price-to-book ratio of 0.23.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$71.20B
Gross profit$14.76B
Operating income-$262.0M
Net income-$29.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$2.31B
CapEx-$2.13B
Free cash flow-$38.0M
Total assets$88.71B
Total liabilities$44.47B
Total equity$44.25B
Cash & equivalents$7.74B
Long-term debt$24.52B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$229.00
Market cap$10.12B
Enterprise value$26.90B
P/E
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income
EV/OCF
P/B0.2
P/Tangible book0.2
Tangible book$44.25B
Net cash-$16.78B
Current ratio2.1
Debt/Equity0.6
ROA-0.0%
ROE-0.1%
Cash conversion79.5%
CapEx/Revenue-3.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
Metric7822Activity
Op margin-0.4%3.2% medp25 1.3% · p75 7.6%bottom quartile
Net margin-0.0%-1.0% medp25 -4.4% · p75 5.3%above median
Gross margin20.7%28.1% medp25 25.5% · p75 37.0%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-3.0%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity55.0%31.5% medp25 26.5% · p75 76.6%above median
Observations
IR observations
Last actual EPS-0.66 JPY
Last actual revenue71,202,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 04:04 UTC#b8588128
Market quoteclose JPY 229.00 · shares 0.04B diluted
no public URL
2026-05-04 04:04 UTC#d44e2cbc
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 04:05 UTCJob: 60c743b0