OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9428$1305.0058

Crops Corp

Computer & Electronics RetailersVerified

Crops Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.23 and a current ratio of 1.8, indicating strong liquidity and short-term solvency. The company holds JPY 8.3 billion in cash and equivalents, which is 23% of total assets, and has no immediate liquidity flags. Its price-to-book ratio of 1.01 and price-to-tangible-book ratio of 1.01 suggest market valuation is in line with tangible asset value. Profitability metrics show a return on equity (ROE) of 8.11% and return on assets (ROA) of 2.75%, both below the median for the Computer & Electronics Retailers industry. Gross profit of JPY 15.18 billion represents 24.6% of revenue, but operating income of JPY 2.07 billion is only 3.4% of revenue, indicating high operating costs relative to peers. Net income of JPY 992 million is 1.6% of revenue, further underscoring margin compression. The company’s revenue is spread across five segments, with no single segment exceeding 30% of total revenue. The Mobile Communications segment operates in key Japanese regions, while the Store Sub-Lease and Stationery Packaging segments target retail and wholesale clients. Geographic exposure is concentrated in Japan, with no material international revenue disclosed. This diversification reduces concentration risk but limits growth potential. Revenue growth has been flat, with the most recent fiscal year reporting JPY 61.57 billion, in line with analyst estimates. Outlook for the next fiscal year shows no significant directional change, with revenue and EPS expected to remain stable. Capital expenditures of JPY 169 million were negative in the latest period, suggesting asset optimization rather than expansion. Risk factors include low liquidity risk and no immediate dilution pressure, with shares outstanding unchanged between basic and diluted counts. No recent filings or transcripts indicate material risk events. The company’s conservative leverage and cash position mitigate financial risk, though its low ROE and ROA suggest operational inefficiencies. Recent events include no material earnings surprises or regulatory actions. Analysts confirmed revenue and EPS in line with expectations, and no new strategic initiatives were disclosed in the latest filings. The company’s focus remains on maintaining existing operations rather than pursuing aggressive growth.

30-day price · 9428-242.00 (-15.6%)
Low$1270.00High$1569.00Close$1310.00As of19 May, 00:00 UTC
Profile
CompanyCrops Corp
Ticker9428.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. Crops Corp operates in mobile communications, store sublease, stationery packaging wholesale, building maintenance, and temporary staffing, generating revenue through retail and service operations in Japan.

Classification. Crops Corp is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Computer & Electronics Retailers industry with 92% confidence.

Crops Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.23 and a current ratio of 1.8, indicating strong liquidity and short-term solvency. The company holds JPY 8.3 billion in cash and equivalents, which is 23% of total assets, and has no immediate liquidity flags. Its price-to-book ratio of 1.01 and price-to-tangible-book ratio of 1.01 suggest market valuation is in line with tangible asset value. Profitability metrics show a return on equity (ROE) of 8.11% and return on assets (ROA) of 2.75%, both below the median for the Computer & Electronics Retailers industry. Gross profit of JPY 15.18 billion represents 24.6% of revenue, but operating income of JPY 2.07 billion is only 3.4% of revenue, indicating high operating costs relative to peers. Net income of JPY 992 million is 1.6% of revenue, further underscoring margin compression. The company’s revenue is spread across five segments, with no single segment exceeding 30% of total revenue. The Mobile Communications segment operates in key Japanese regions, while the Store Sub-Lease and Stationery Packaging segments target retail and wholesale clients. Geographic exposure is concentrated in Japan, with no material international revenue disclosed. This diversification reduces concentration risk but limits growth potential. Revenue growth has been flat, with the most recent fiscal year reporting JPY 61.57 billion, in line with analyst estimates. Outlook for the next fiscal year shows no significant directional change, with revenue and EPS expected to remain stable. Capital expenditures of JPY 169 million were negative in the latest period, suggesting asset optimization rather than expansion. Risk factors include low liquidity risk and no immediate dilution pressure, with shares outstanding unchanged between basic and diluted counts. No recent filings or transcripts indicate material risk events. The company’s conservative leverage and cash position mitigate financial risk, though its low ROE and ROA suggest operational inefficiencies. Recent events include no material earnings surprises or regulatory actions. Analysts confirmed revenue and EPS in line with expectations, and no new strategic initiatives were disclosed in the latest filings. The company’s focus remains on maintaining existing operations rather than pursuing aggressive growth.
Key takeaways
  • Crops Corp maintains strong liquidity with a current ratio of 1.8 and JPY 8.3 billion in cash.
  • Profitability metrics (ROE 8.11%, ROA 2.75%) lag behind industry medians, indicating operational inefficiencies.
  • Revenue is diversified across five segments, with no single segment exceeding 30% of total revenue.
  • No immediate dilution or liquidity risks are flagged, and capital expenditures are minimal.
  • Outlook for the next fiscal year shows no significant revenue or EPS growth.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$61.57B
Gross profit$15.18B
Operating income$2.07B
Net income$992.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.42B
CapEx-$169.0M
Free cash flow$1.68B
Total assets$36.11B
Total liabilities$23.87B
Total equity$12.24B
Cash & equivalents$8.30B
Long-term debt$2.87B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1305.00
Market cap$12.34B
Enterprise value$6.91B
P/E12.4
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income3.3
EV/OCF4.9
P/B1.0
P/Tangible book1.0
Tangible book$12.24B
Net cash$5.43B
Current ratio1.8
Debt/Equity0.2
ROA2.8%
ROE8.1%
Cash conversion1.4%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric9428Activity
Op margin3.4%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin1.6%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin24.7%35.0% medp25 33.0% · p75 44.8%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.3%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity23.0%25.8% medp25 3.1% · p75 69.4%below median
Observations
IR observations
Last actual EPS104.80 JPY
Last actual revenue61,568,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:40 UTC#546d6418
Market quoteclose JPY 1305.00 · shares 0.01B diluted
no public URL
2026-05-10 07:40 UTC#5bb956b4
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 07:43 UTCJob: 343446b3