OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
ADSGN58

Adidas AG

FootwearVerified

Adidas maintains a debt-to-equity ratio of 1.22, indicating a moderate reliance on debt financing, while its current ratio of 1.27 suggests adequate short-term liquidity to cover obligations. The company's free cash flow of 390 million EUR and operating cash flow of 768 million EUR support its liquidity position, though its long-term debt of 6.1 billion EUR and negative net cash position raise concerns about long-term solvency. Profitability metrics show a return on equity of 3.79% and a return on assets of 0.96%, both below the industry median for footwear companies. This suggests that Adidas is underperforming in terms of capital efficiency and asset utilization compared to its peers. Geographically, Adidas derives a significant portion of its revenue from Europe and North America, with a concentration risk in these regions. The company's revenue is also heavily dependent on its core footwear segment, which accounts for the majority of its sales. This concentration could expose Adidas to regional economic downturns or shifts in consumer preferences. Looking ahead, Adidas is projected to see a modest growth in revenue, with analysts forecasting a mean price target of 203.95 EUR per share. The company's capital expenditure of -177 million EUR indicates a reduction in investment, which may signal a strategic shift or cost-cutting measures. Risk factors include a medium liquidity risk due to the company's negative net cash position and a low dilution risk, as there is no immediate pressure for equity issuance. However, the company's reliance on debt financing and exposure to global economic conditions remain key concerns. Recent events include a strong analyst sentiment, with 10 strong-buy recommendations and a mean recommendation of 2.00, indicating a generally positive outlook. The company's financial performance and strategic direction are closely monitored by the investment community.

30-day price · ADSGN(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyAdidas AG
TickerADSGN.DE
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryFootwear
AI analysis

Business. Adidas AG is a global leader in the design, development, and marketing of footwear, apparel, and accessories for sports and lifestyle markets.

Classification. Adidas is classified under the Footwear industry within the Cyclical Consumer Products business sector, with a classification confidence of 0.92.

Adidas maintains a debt-to-equity ratio of 1.22, indicating a moderate reliance on debt financing, while its current ratio of 1.27 suggests adequate short-term liquidity to cover obligations. The company's free cash flow of 390 million EUR and operating cash flow of 768 million EUR support its liquidity position, though its long-term debt of 6.1 billion EUR and negative net cash position raise concerns about long-term solvency. Profitability metrics show a return on equity of 3.79% and a return on assets of 0.96%, both below the industry median for footwear companies. This suggests that Adidas is underperforming in terms of capital efficiency and asset utilization compared to its peers. Geographically, Adidas derives a significant portion of its revenue from Europe and North America, with a concentration risk in these regions. The company's revenue is also heavily dependent on its core footwear segment, which accounts for the majority of its sales. This concentration could expose Adidas to regional economic downturns or shifts in consumer preferences. Looking ahead, Adidas is projected to see a modest growth in revenue, with analysts forecasting a mean price target of 203.95 EUR per share. The company's capital expenditure of -177 million EUR indicates a reduction in investment, which may signal a strategic shift or cost-cutting measures. Risk factors include a medium liquidity risk due to the company's negative net cash position and a low dilution risk, as there is no immediate pressure for equity issuance. However, the company's reliance on debt financing and exposure to global economic conditions remain key concerns. Recent events include a strong analyst sentiment, with 10 strong-buy recommendations and a mean recommendation of 2.00, indicating a generally positive outlook. The company's financial performance and strategic direction are closely monitored by the investment community.
Key takeaways
  • Adidas has a moderate debt load and adequate short-term liquidity but faces long-term solvency concerns.
  • The company's profitability metrics are below industry medians, indicating inefficiencies in capital and asset use.
  • Revenue is heavily concentrated in footwear and in key geographic regions, increasing exposure to regional economic shifts.
  • Analysts are cautiously optimistic, with a mean price target of 203.95 EUR and a strong-buy recommendation count of 10.
  • Adidas is reducing capital expenditures, which may reflect a strategic shift or cost-cutting measures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$5.82B
Gross profit$2.96B
Operating income$346.0M
Net income$189.0M
R&D
SG&A
D&A
SBC
Operating cash flow$768.0M
CapEx-$177.0M
Free cash flow$390.0M
Total assets$19.62B
Total liabilities$14.63B
Total equity$4.99B
Cash & equivalents$1.66B
Long-term debt$6.10B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$21.23B$1.99B$2.12B$1.38B
FY-3$22.51B$669.0M$612.0M$170.0M
FY-2$21.43B$268.0M-$76.0M$408.0M
FY-1$23.68B$1.34B$764.0M$1.33B
FY0$24.81B$2.06B$1.34B$1.66B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$22.14B$7.52B$3.83B
FY-3$20.30B$4.99B$798.0M
FY-2$18.02B$4.58B$1.43B
FY-1$20.66B$5.47B$2.46B
FY0$20.26B$5.78B$1.62B
PeriodOCFCapExFCFSBC
FY-4$3.19B-$667.0M$1.38B
FY-3-$543.0M-$695.0M$170.0M
FY-2$2.55B-$504.0M$408.0M
FY-1$2.91B-$540.0M$1.33B
FY0$751.0M-$477.0M$1.66B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$5.82B$346.0M$189.0M$390.0M
FQ-6$6.44B$598.0M$442.0M$657.0M
FQ-5$5.96B$57.0M-$40.0M$32.0M
FQ-4$6.15B$610.0M$428.0M$653.0M
FQ-3$5.95B$546.0M$369.0M$546.0M
FQ-2$6.63B$736.0M$461.0M$638.0M
FQ-1$6.08B$164.0M$81.0M$215.0M
FQ0$6.59B$705.0M$483.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$19.62B$4.99B$1.66B
FQ-6$19.61B$5.16B$1.78B
FQ-5$20.66B$5.47B$2.46B
FQ-4$20.09B$5.71B$1.43B
FQ-3$19.50B$5.20B$768.0M
FQ-2$20.15B$5.70B$1.03B
FQ-1$20.26B$5.78B$1.62B
FQ0$20.45B$5.99B$873.0M
PeriodOCFCapExFCFSBC
FQ-7$768.0M-$177.0M$390.0M
FQ-6$1.73B-$298.0M$657.0M
FQ-5$2.91B-$540.0M$32.0M
FQ-4-$934.0M-$65.0M$653.0M
FQ-3-$916.0M-$171.0M$546.0M
FQ-2-$274.0M-$290.0M$638.0M
FQ-1$751.0M-$477.0M$215.0M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.99B
Net cash-$4.44B
Current ratio1.3
Debt/Equity1.2
ROA1.0%
ROE3.8%
Cash conversion4.1%
CapEx/Revenue-3.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Footwear · cohort 42 companies
MetricADSGNActivity
Op margin5.9%5.9% medp25 -0.5% · p75 13.3%below median
Net margin3.2%2.9% medp25 -4.2% · p75 9.5%above median
Gross margin50.8%41.5% medp25 21.9% · p75 49.8%top quartile
CapEx / revenue-3.0%-2.9% medp25 -6.3% · p75 -1.9%below median
Debt / equity122.0%39.8% medp25 6.4% · p75 70.5%top quartile
Observations
IR observations
Mean price target203.95 EUR
Median price target200.00 EUR
High price target268.00 EUR
Low price target145.00 EUR
Mean recommendation2.00 (1=strong buy, 5=strong sell)
Strong-buy count10.00
Buy count15.00
Hold count6.00
Sell count2.00
Strong-sell count0.00
Mean EPS estimate9.52 EUR
Last actual EPS7.46 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-01 07:31 UTC#47d2568c
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 06:41 UTCJob: dd626009