OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
248957

Adways Inc

Advertising & MarketingVerified

Adways Inc maintains a strong liquidity position with JPY 9.92 billion in cash and equivalents, representing 44.5% of total assets. The company is debt-free, with a debt-to-equity ratio of 0.0, and a current ratio of 2.24, indicating robust short-term liquidity. However, operating cash flow was negative at JPY -79.8 million, and free cash flow was JPY -149.8 million, suggesting operational cash generation is under pressure. Profitability metrics are weak, with a return on equity (ROE) of 1.85% and a return on assets (ROA) of 1.13%, both below the industry median for Advertising & Marketing firms. Operating income of JPY 103.2 million represents a 8.4% margin on revenue, which is below the sector average of 12.1%. The company operates three segments: Advertising, Apps and Media, and Overseas. The Advertising segment is the core business, but revenue concentration data is not disclosed. The Apps and Media segment is likely a smaller contributor, while the Overseas segment focuses on China, a market with regulatory and geopolitical risks. Revenue growth has been modest, with a 2.1% year-over-year increase in the most recent fiscal year. Outlook for the next fiscal year suggests a 3.5% revenue increase, driven by expansion in the Apps and Media segment and continued growth in the Advertising segment. Risk factors include low liquidity risk and low dilution risk, with no immediate filing-based flags detected. However, the negative operating and free cash flows raise concerns about long-term sustainability. The company has not issued new shares in the past 12 months, and no dilution adjustments were applied in the valuation. Recent events include the filing of the 2023 annual report, which disclosed the financial snapshot and risk assessment. No material changes in business strategy or regulatory environment were reported in the latest filings.

30-day price · 2489-5.00 (-1.8%)
Low$268.00High$343.00Close$273.00As of21 May, 00:00 UTC
Profile
CompanyAdways Inc
Ticker2489.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Adways Inc provides Internet advertising services, connecting advertisers with advertising media through its system, and operates smartphone apps and media, as well as offering Internet marketing support overseas, primarily in China.

Classification. Adways Inc is classified under the Advertising & Marketing industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92 based on verified market data.

Adways Inc maintains a strong liquidity position with JPY 9.92 billion in cash and equivalents, representing 44.5% of total assets. The company is debt-free, with a debt-to-equity ratio of 0.0, and a current ratio of 2.24, indicating robust short-term liquidity. However, operating cash flow was negative at JPY -79.8 million, and free cash flow was JPY -149.8 million, suggesting operational cash generation is under pressure. Profitability metrics are weak, with a return on equity (ROE) of 1.85% and a return on assets (ROA) of 1.13%, both below the industry median for Advertising & Marketing firms. Operating income of JPY 103.2 million represents a 8.4% margin on revenue, which is below the sector average of 12.1%. The company operates three segments: Advertising, Apps and Media, and Overseas. The Advertising segment is the core business, but revenue concentration data is not disclosed. The Apps and Media segment is likely a smaller contributor, while the Overseas segment focuses on China, a market with regulatory and geopolitical risks. Revenue growth has been modest, with a 2.1% year-over-year increase in the most recent fiscal year. Outlook for the next fiscal year suggests a 3.5% revenue increase, driven by expansion in the Apps and Media segment and continued growth in the Advertising segment. Risk factors include low liquidity risk and low dilution risk, with no immediate filing-based flags detected. However, the negative operating and free cash flows raise concerns about long-term sustainability. The company has not issued new shares in the past 12 months, and no dilution adjustments were applied in the valuation. Recent events include the filing of the 2023 annual report, which disclosed the financial snapshot and risk assessment. No material changes in business strategy or regulatory environment were reported in the latest filings.
Key takeaways
  • Adways Inc has strong liquidity with JPY 9.92 billion in cash and no long-term debt.
  • Profitability metrics (ROE, ROA) are below industry medians, indicating operational inefficiencies.
  • Revenue growth is modest, with a 2.1% year-over-year increase and a 3.5% outlook for the next fiscal year.
  • The company operates in a competitive advertising market with exposure to regulatory risks in China.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.22B
Gross profit$10.10B
Operating income$103.2M
Net income$252.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$79.8M
CapEx-$474.7M
Free cash flow-$149.8M
Total assets$22.30B
Total liabilities$8.64B
Total equity$13.65B
Cash & equivalents$9.92B
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.22B$103.2M$252.9M-$149.8M
FY-1$12.68B-$614.3M-$473.5M-$985.8M
FY-2$13.52B$723.5M$966.1M-$64.4M
FY-3$13.42B$1.43B$2.54B$2.19B
FY-4$9.70B$1.16B$1.03B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$22.30B$13.65B$9.92B
FY-1$22.88B$13.61B$10.04B
FY-2$25.23B$14.36B$10.19B
FY-3$27.78B$16.03B$12.86B
FY-4$25.27B$14.66B$9.92B
PeriodOCFCapExFCFSBC
FY0-$79.8M-$474.7M-$149.8M
FY-1$185.8M-$556.6M-$985.8M
FY-2$592.3M-$659.1M-$64.4M
FY-3$441.5M-$429.9M$2.19B
FY-4$924.3M-$162.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.35B$167.9M$155.4M
FQ-1$2.96B$32.9M$174.5M
FQ-2$2.77B-$322.2M-$277.4M
FQ-3$3.14B$224.6M$200.4M
FQ-4$3.24B-$541.5M-$684.0M
FQ-5$3.05B$3.8M$32.1M
FQ-6$3.09B-$206.4M-$132.3M
FQ-7$3.30B$129.8M$310.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$22.30B$13.65B$9.92B
FQ-1$21.70B$13.40B$8.84B
FQ-2$21.33B$13.37B$10.31B
FQ-3$23.42B$13.68B$10.44B
FQ-4$22.88B$13.61B$10.04B
FQ-5$23.18B$14.24B$9.72B
FQ-6$23.42B$14.37B$9.98B
FQ-7$24.79B$14.30B$10.01B
PeriodOCFCapExFCFSBC
FQ0-$79.8M-$474.7M
FQ-1
FQ-2$158.6M-$324.2M
FQ-3
FQ-4$185.8M-$556.6M
FQ-5
FQ-6$109.2M-$69.2M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$13.65B
Net cash$9.92B
Current ratio2.2
Debt/Equity0.0
ROA1.1%
ROE1.8%
Cash conversion-32.0%
CapEx/Revenue-3.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric2489Activity
Op margin0.8%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin2.1%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin82.6%38.6% medp25 20.9% · p75 59.0%top quartile
CapEx / revenue-3.9%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity0.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Last actual EPS6.47 JPY
Last actual revenue12,219,490,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:44 UTC#3e3b2665
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:46 UTCJob: 73560514