OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
AEG56

Aegis Brands Inc

Restaurants & BarsVerified

Aegis Brands Inc has a debt-to-equity ratio of 1.52, indicating a moderate reliance on debt financing, and a current ratio of 0.74, suggesting potential liquidity constraints. The company's free cash flow of 1.764 million CAD provides some flexibility, but its operating cash flow is negative at -1.355 million CAD, signaling operational cash flow challenges. The company's capital structure is supported by total assets of 58.924 million CAD, with long-term debt accounting for 32.655 million CAD of its liabilities. In terms of profitability, Aegis Brands Inc reports a return on equity of 4.76% and a return on assets of 1.74%, both below the industry median for Restaurants & Bars. The company's net income of 1.024 million CAD is derived from an operating income of 2.064 million CAD, with a gross profit of 4.473 million CAD on total revenue of 5.344 million CAD. These figures suggest a relatively low margin structure compared to industry peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk distribution across different markets. Aegis Brands Inc's growth trajectory is constrained by its current financial position. The company's capital expenditure of -109,000 CAD indicates a reduction in investment, which may limit future growth potential. The outlook for the current fiscal year shows a modest revenue increase, but the next fiscal year is expected to see a decline in revenue, reflecting the challenges in the restaurant sector. The company faces moderate liquidity risk due to its negative operating cash flow and a current ratio below 1. The risk assessment indicates a low probability of dilution, but the presence of long-term debt and the absence of a clear capital raising strategy could pose risks in the event of financial stress. The company's risk profile is further complicated by the cyclical nature of the restaurant industry, which is sensitive to economic downturns and consumer spending patterns. Recent filings and transcripts do not indicate any significant events that would alter the company's strategic direction or financial outlook. The company's financial statements and disclosures remain consistent with its historical performance, with no material changes in operations or management strategy.

30-day price · AEG+0.19 (+2.4%)
Low$8.00High$8.81Close$8.22As of8 Jun, 00:00 UTC
Profile
CompanyAegis Brands Inc
TickerAEG.TO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Aegis Brands Inc operates in the Restaurants & Bars industry, generating revenue primarily through food and beverage services.

Classification. Aegis Brands Inc is classified under the industry Restaurants & Bars, within the Cyclical Consumer Services business sector and the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Aegis Brands Inc has a debt-to-equity ratio of 1.52, indicating a moderate reliance on debt financing, and a current ratio of 0.74, suggesting potential liquidity constraints. The company's free cash flow of 1.764 million CAD provides some flexibility, but its operating cash flow is negative at -1.355 million CAD, signaling operational cash flow challenges. The company's capital structure is supported by total assets of 58.924 million CAD, with long-term debt accounting for 32.655 million CAD of its liabilities. In terms of profitability, Aegis Brands Inc reports a return on equity of 4.76% and a return on assets of 1.74%, both below the industry median for Restaurants & Bars. The company's net income of 1.024 million CAD is derived from an operating income of 2.064 million CAD, with a gross profit of 4.473 million CAD on total revenue of 5.344 million CAD. These figures suggest a relatively low margin structure compared to industry peers. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk distribution across different markets. Aegis Brands Inc's growth trajectory is constrained by its current financial position. The company's capital expenditure of -109,000 CAD indicates a reduction in investment, which may limit future growth potential. The outlook for the current fiscal year shows a modest revenue increase, but the next fiscal year is expected to see a decline in revenue, reflecting the challenges in the restaurant sector. The company faces moderate liquidity risk due to its negative operating cash flow and a current ratio below 1. The risk assessment indicates a low probability of dilution, but the presence of long-term debt and the absence of a clear capital raising strategy could pose risks in the event of financial stress. The company's risk profile is further complicated by the cyclical nature of the restaurant industry, which is sensitive to economic downturns and consumer spending patterns. Recent filings and transcripts do not indicate any significant events that would alter the company's strategic direction or financial outlook. The company's financial statements and disclosures remain consistent with its historical performance, with no material changes in operations or management strategy.
Key takeaways
  • Aegis Brands Inc has a moderate debt load and liquidity constraints, as indicated by a debt-to-equity ratio of 1.52 and a current ratio of 0.74.
  • The company's profitability metrics, including a return on equity of 4.76% and a return on assets of 1.74%, are below industry medians.
  • Revenue is concentrated in a single business segment, with no geographic diversification disclosed, increasing exposure to regional economic fluctuations.
  • The company's growth trajectory is constrained by a reduction in capital expenditure and a projected decline in revenue for the next fiscal year.
  • Aegis Brands Inc faces moderate liquidity risk and a low probability of dilution, but the cyclical nature of the restaurant industry poses ongoing challenges.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$5.3M
Gross profit$4.5M
Operating income$2.1M
Net income$1.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$1.4M
CapEx-$109.0k
Free cash flow$1.8M
Total assets$58.9M
Total liabilities$37.4M
Total equity$21.5M
Cash & equivalents
Long-term debt$32.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$10.9M-$5.6M-$7.9M-$3.1M
FY-3$2.0M-$8.3M-$9.2M-$5.9M
FY-2$16.9M$2.4M-$4.7M-$696.0k
FY-1$17.9M$3.1M-$1.3M$2.0M
FY0$17.3M$4.8M$3.0M$3.6M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$20.3M$7.9M$1.8M
FY-3$73.9M$7.0M
FY-2$67.3M$20.9M$3.0k
FY-1$56.3M$19.6M
FY0$55.6M$22.7M
PeriodOCFCapExFCFSBC
FY-4-$4.0M-$81.0k-$3.1M
FY-3-$734.0k-$65.0k-$5.9M
FY-2-$979.0k-$1.3M-$696.0k
FY-1-$280.0k-$749.0k$2.0M
FY0$2.8M-$782.0k$3.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$5.3M$2.1M$1.0M$1.8M
FQ-6$4.2M$357.0k-$1.7M-$36.0k
FQ-5$3.8M-$93.0k-$241.0k$40.0k
FQ-4$4.2M$767.0k$134.0k$10.0k
FQ-3$4.5M$1.3M$1.1M$1.3M
FQ-2$3.8M$1.2M$684.0k
FQ-1$4.8M$1.6M$1.1M
FQ0$3.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$58.9M$21.5M
FQ-6$55.8M$19.9M
FQ-5$56.3M$19.6M
FQ-4$56.8M$19.8M
FQ-3$54.6M$20.9M
FQ-2$53.3M$21.6M
FQ-1$55.6M$22.7M
FQ0$23.2M$1.7M
PeriodOCFCapExFCFSBC
FQ-7-$1.4M-$109.0k$1.8M
FQ-6-$1.1M-$164.0k-$36.0k
FQ-5-$280.0k-$749.0k$40.0k
FQ-4$1.2M-$517.0k$10.0k
FQ-3$1.3M-$639.0k$1.3M
FQ-2$1.6M-$671.0k
FQ-1$2.8M-$782.0k
FQ0$1.0M-$51.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$21.5M
Net cash-$32.7M
Current ratio0.7
Debt/Equity1.5
ROA1.7%
ROE4.8%
Cash conversion-1.3%
CapEx/Revenue-2.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
MetricAEGActivity
Op margin38.6%3.4% medp25 -1.5% · p75 7.5%top quartile
Net margin19.2%2.3% medp25 -2.3% · p75 5.7%top quartile
Gross margin83.7%54.7% medp25 29.3% · p75 66.3%top quartile
CapEx / revenue-2.0%-4.7% medp25 -9.3% · p75 -2.6%top quartile
Debt / equity152.0%76.6% medp25 26.3% · p75 151.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 00:13 UTC#39103a8c
Market quoteclose CAD 0.27 · shares 0.09B diluted
no public URL
2026-05-02 00:13 UTC#f9a38c4c
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 06:48 UTCJob: e2135392