OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
AGOP58

Agora SA

Entertainment ProductionVerified

Agora SA maintains a debt-to-equity ratio of 1.19, indicating a moderate reliance on debt financing, while its current ratio of 0.71 suggests potential short-term liquidity constraints. The company's liquidity position is further challenged by negative net cash after subtracting total debt, signaling a need for careful cash flow management. Operating cash flow of 275.521 million PLN supports ongoing operations, but free cash flow of 114.783 million PLN is constrained by capital expenditures of -90.685 million PLN. Profitability metrics show a return on equity (ROE) of 3.24% and a return on assets (ROA) of 1.07%, both below the industry median for media companies, which typically exhibit higher returns due to scalable digital operations. Operating income of 89.731 million PLN and net income of 22.795 million PLN reflect a narrow margin structure, consistent with the competitive and declining print media sector. The company's revenue is concentrated in Poland, with no disclosed international segments, and its publishing and online services represent the primary revenue drivers. The lack of geographic diversification increases exposure to local economic and regulatory shifts. No material revenue concentration by product segment is disclosed, but the dominance of print and traditional media suggests vulnerability to digital disruption. Agora SA's growth trajectory is constrained by the secular decline in print media and the challenges of monetizing digital content. Analyst estimates for revenue remain flat at 1.606 billion PLN, with no disclosed guidance for the next fiscal year. The company's capital expenditures are modest, but the negative value suggests asset write-downs or divestitures, which may reflect strategic reallocation rather than expansion. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's debt load and limited free cash flow could pressure its ability to fund operations or invest in digital transformation without external financing. No recent filings or transcripts disclose material events, but the absence of disclosed dilution sources suggests a stable capital structure. The company's risk assessment highlights medium liquidity risk and a key flag of negative net cash after debt, which could limit flexibility in a downturn. No regulatory or geopolitical risks are explicitly cited in the input data, but the media sector in Poland is subject to political and policy shifts that could impact operations.

30-day price · AGOP+0.30 (+3.7%)
Low$7.86High$9.20Close$8.42As of12 May, 00:00 UTC
Profile
CompanyAgora SA
TickerAGOP.WA
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Agora SA is a Poland-based media company engaged in publishing daily newspapers, magazines, advertising, radio broadcasting, and online services, with key brands including Gazeta Wyborcza and Gazeta.pl.

Classification. Agora SA is classified under 's Entertainment Production industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Agora SA maintains a debt-to-equity ratio of 1.19, indicating a moderate reliance on debt financing, while its current ratio of 0.71 suggests potential short-term liquidity constraints. The company's liquidity position is further challenged by negative net cash after subtracting total debt, signaling a need for careful cash flow management. Operating cash flow of 275.521 million PLN supports ongoing operations, but free cash flow of 114.783 million PLN is constrained by capital expenditures of -90.685 million PLN. Profitability metrics show a return on equity (ROE) of 3.24% and a return on assets (ROA) of 1.07%, both below the industry median for media companies, which typically exhibit higher returns due to scalable digital operations. Operating income of 89.731 million PLN and net income of 22.795 million PLN reflect a narrow margin structure, consistent with the competitive and declining print media sector. The company's revenue is concentrated in Poland, with no disclosed international segments, and its publishing and online services represent the primary revenue drivers. The lack of geographic diversification increases exposure to local economic and regulatory shifts. No material revenue concentration by product segment is disclosed, but the dominance of print and traditional media suggests vulnerability to digital disruption. Agora SA's growth trajectory is constrained by the secular decline in print media and the challenges of monetizing digital content. Analyst estimates for revenue remain flat at 1.606 billion PLN, with no disclosed guidance for the next fiscal year. The company's capital expenditures are modest, but the negative value suggests asset write-downs or divestitures, which may reflect strategic reallocation rather than expansion. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's debt load and limited free cash flow could pressure its ability to fund operations or invest in digital transformation without external financing. No recent filings or transcripts disclose material events, but the absence of disclosed dilution sources suggests a stable capital structure. The company's risk assessment highlights medium liquidity risk and a key flag of negative net cash after debt, which could limit flexibility in a downturn. No regulatory or geopolitical risks are explicitly cited in the input data, but the media sector in Poland is subject to political and policy shifts that could impact operations.
Key takeaways
  • Agora SA's liquidity position is constrained by a current ratio of 0.71 and negative net cash after debt.
  • Profitability metrics (ROE 3.24%, ROA 1.07%) lag behind industry norms, reflecting structural challenges in the print media sector.
  • Revenue is concentrated in Poland with no disclosed international diversification, increasing exposure to local economic conditions.
  • Growth is limited by flat revenue guidance and modest capital expenditures, with no clear digital transformation strategy disclosed.
  • Liquidity and debt management are critical near-term risks, though dilution pressure is currently low.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$1.61B
Gross profit$626.2M
Operating income$89.7M
Net income$22.8M
R&D
SG&A
D&A
SBC
Operating cash flow$275.5M
CapEx-$90.7M
Free cash flow$114.8M
Total assets$2.13B
Total liabilities$1.42B
Total equity$704.3M
Cash & equivalents$77.4M
Long-term debt$836.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$704.3M
Net cash-$759.5M
Current ratio0.7
Debt/Equity1.2
ROA1.1%
ROE3.2%
Cash conversion12.1%
CapEx/Revenue-5.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
MetricAGOPActivity
Op margin5.6%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin1.4%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin39.0%27.6% medp25 16.5% · p75 52.3%above median
CapEx / revenue-5.6%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity119.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Last actual revenue1,606,580,000 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:04 UTC#721af661
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:06 UTCJob: 7157a9ee