OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
275358

Amiyaki Tei Co Ltd

Restaurants & BarsVerified

Amiyaki Tei maintains a strong liquidity position with a current ratio of 2.26 and cash and equivalents of ¥8.83 billion, which exceeds the typical liquidity needs for a company in the Restaurants & Bars industry. The company's debt-to-equity ratio of 0.07 indicates a conservative capital structure, with long-term debt of ¥1.64 billion compared to total equity of ¥22.52 billion. Profitability metrics show a return on equity of 5.64% and a return on assets of 4.28%, which are below the industry median for Restaurants & Bars. The company's operating income of ¥1.95 billion and net income of ¥1.27 billion reflect a gross profit margin of 59.65%, but these figures suggest room for improvement in cost management and operational efficiency. Geographically, Amiyaki Tei's revenue is concentrated in Japan, with no disclosed international operations. The company's business model is heavily dependent on domestic consumer spending, which exposes it to local economic fluctuations and regulatory changes. No specific segment breakdown is available, but the lack of diversification increases vulnerability to regional downturns. Looking ahead, the company is expected to see a 9.0% increase in revenue to ¥41.0 billion in the next fiscal year, based on analyst estimates. However, the free cash flow remains negative at -¥16 million, indicating ongoing reinvestment in the business. Capital expenditures of -¥1.73 billion suggest a focus on maintaining or expanding physical assets, which is typical for a restaurant operator. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position mitigate credit risk, but the negative free cash flow and high capital expenditures could pressure liquidity if revenue growth does not meet expectations. No dilution is expected in the near term, as shares outstanding remain unchanged between basic and diluted counts. Recent events include the release of the latest financial results, which showed a 14.4% increase in revenue compared to the prior year. Analysts have revised their EPS estimates upward, reflecting confidence in the company's ability to maintain profitability despite the challenging economic environment. No major regulatory or operational risks were disclosed in the latest filings.

30-day price · 2753(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyAmiyaki Tei Co Ltd
Ticker2753.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Amiyaki Tei Co Ltd operates in the Restaurants & Bars industry, providing dining services and generating revenue primarily through food and beverage sales.

Classification. Amiyaki Tei is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Amiyaki Tei maintains a strong liquidity position with a current ratio of 2.26 and cash and equivalents of ¥8.83 billion, which exceeds the typical liquidity needs for a company in the Restaurants & Bars industry. The company's debt-to-equity ratio of 0.07 indicates a conservative capital structure, with long-term debt of ¥1.64 billion compared to total equity of ¥22.52 billion. Profitability metrics show a return on equity of 5.64% and a return on assets of 4.28%, which are below the industry median for Restaurants & Bars. The company's operating income of ¥1.95 billion and net income of ¥1.27 billion reflect a gross profit margin of 59.65%, but these figures suggest room for improvement in cost management and operational efficiency. Geographically, Amiyaki Tei's revenue is concentrated in Japan, with no disclosed international operations. The company's business model is heavily dependent on domestic consumer spending, which exposes it to local economic fluctuations and regulatory changes. No specific segment breakdown is available, but the lack of diversification increases vulnerability to regional downturns. Looking ahead, the company is expected to see a 9.0% increase in revenue to ¥41.0 billion in the next fiscal year, based on analyst estimates. However, the free cash flow remains negative at -¥16 million, indicating ongoing reinvestment in the business. Capital expenditures of -¥1.73 billion suggest a focus on maintaining or expanding physical assets, which is typical for a restaurant operator. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt load and strong cash position mitigate credit risk, but the negative free cash flow and high capital expenditures could pressure liquidity if revenue growth does not meet expectations. No dilution is expected in the near term, as shares outstanding remain unchanged between basic and diluted counts. Recent events include the release of the latest financial results, which showed a 14.4% increase in revenue compared to the prior year. Analysts have revised their EPS estimates upward, reflecting confidence in the company's ability to maintain profitability despite the challenging economic environment. No major regulatory or operational risks were disclosed in the latest filings.
Key takeaways
  • Amiyaki Tei has a strong liquidity position with ¥8.83 billion in cash and a current ratio of 2.26.
  • The company's return on equity of 5.64% is below the industry median, indicating potential inefficiencies in capital use.
  • Revenue is concentrated in Japan, exposing the company to local economic and regulatory risks.
  • Analysts expect a 9.0% revenue increase in the next fiscal year, but free cash flow remains negative.
  • No immediate liquidity or dilution risks are present, and the company's debt-to-equity ratio is low at 0.07.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$37.71B
Gross profit$22.50B
Operating income$1.95B
Net income$1.27B
R&D
SG&A
D&A
SBC
Operating cash flow$3.78B
CapEx-$1.73B
Free cash flow-$16.0M
Total assets$29.65B
Total liabilities$7.14B
Total equity$22.52B
Cash & equivalents$8.83B
Long-term debt$1.64B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$37.71B$1.95B$1.27B-$16.0M
FY-1$35.33B$2.53B$1.74B$310.0M
FY-2$33.27B$1.91B$1.31B$586.0M
FY-3$28.54B$54.0M$132.0M-$283.0M
FY-4$21.56B-$3.81B$628.0M$502.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$29.65B$22.52B$8.83B
FY-1$27.81B$21.94B$9.48B
FY-2$27.24B$20.89B$9.68B
FY-3$24.86B$20.07B$9.78B
FY-4$24.55B$20.14B$9.24B
PeriodOCFCapExFCFSBC
FY0$3.78B-$1.73B-$16.0M
FY-1$2.71B-$1.76B$310.0M
FY-2$3.53B-$1.23B$586.0M
FY-3$2.05B-$1.08B-$283.0M
FY-4$1.17B-$739.0M$502.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$10.10B$614.0M$442.0M
FQ-1$9.48B$454.0M$287.0M
FQ-2$9.15B$411.0M$268.0M
FQ-3$8.98B$475.0M$273.0M
FQ-4$9.20B$672.0M$547.0M
FQ-5$8.55B$573.0M$369.0M
FQ-6$8.84B$626.0M$393.0M
FQ-7$8.74B$660.0M$427.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$29.65B$22.52B$8.83B
FQ-1$28.91B$22.08B$7.50B
FQ-2$28.79B$22.14B$8.09B
FQ-3$27.50B$21.87B$7.94B
FQ-4$27.81B$21.94B$9.48B
FQ-5$27.35B$21.39B$8.66B
FQ-6$27.02B$21.37B$8.98B
FQ-7$26.89B$20.98B$8.60B
PeriodOCFCapExFCFSBC
FQ0$3.78B-$1.73B
FQ-1
FQ-2$1.68B-$965.0M
FQ-3
FQ-4$2.71B-$1.76B
FQ-5
FQ-6$782.0M-$912.0M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$22.52B
Net cash$7.20B
Current ratio2.3
Debt/Equity0.1
ROA4.3%
ROE5.6%
Cash conversion3.0%
CapEx/Revenue-4.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric2753Activity
Op margin5.2%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.4%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin59.7%56.1% medp25 33.1% · p75 66.5%above median
CapEx / revenue-4.6%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity7.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean EPS estimate70.60 JPY
Last actual EPS61.84 JPY
Mean revenue estimate41,000,000,000 JPY
Last actual revenue37,711,000,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-21 00:33 UTCJob: 9f89fecf