OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2241$29.6557

Amulaire Thermal Technology Inc

Auto, Truck & Motorcycle PartsVerified

Amulaire's capital structure shows a debt-to-equity ratio of 0.41, indicating a relatively conservative leverage position compared to the industry median of 0.65. However, the company's liquidity is constrained, with zero cash and equivalents and a negative operating cash flow of -TWD 46.47 million. The price-to-book ratio of 2.31 suggests the market is valuing the company at a premium to its book value, but this is not supported by positive returns on equity or assets, which are -5.48% and -3.22%, respectively. Profitability metrics are weak, with a net loss of TWD 73.6 million and an operating loss of TWD 130.5 million. Gross profit of TWD 27.5 million represents a margin of 3.5%, significantly below the industry median of 12.3%. The company's return on equity and return on assets are negative, indicating poor capital efficiency and asset utilization. The EV/EBITDA ratio of -28.02 further underscores the lack of profitability and the challenges in valuing the company using traditional metrics. Amulaire's revenue is concentrated in its core product lines, with no disclosed segment breakdown. Geographically, the company operates in Taiwan and exports to other Asian, European, and American markets. However, the financial data does not provide a detailed breakdown of revenue by region, making it difficult to assess geographic diversification. The absence of segment-specific data limits the ability to evaluate the performance of different product lines or markets. The company's growth trajectory is uncertain, with no disclosed revenue growth in the latest period. The outlook for the current fiscal year is negative, with no improvement in profitability or cash flow expected. The lack of positive revenue history and the absence of a clear growth strategy raise concerns about the company's ability to generate sustainable earnings. The industry's preferred growth metric, revenue CAGR, is not applicable due to the lack of multi-year data. Risk factors include liquidity constraints, with negative operating cash flow and no cash reserves. The company's debt-to-equity ratio, while below the industry median, is not supported by positive cash flows or profitability. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The absence of a clear capital structure strategy and the lack of profitability increase the risk of financial distress. Recent events include the latest financial filing, which discloses the company's operating losses and negative cash flows. There are no recent transcripts or press releases indicating strategic changes or new product launches. The absence of recent positive developments suggests the company is facing operational challenges that have not been publicly addressed.

30-day price · 2241+5.30 (+18.3%)
Low$27.00High$37.65Close$34.30As of15 May, 00:00 UTC
Profile
CompanyAmulaire Thermal Technology Inc
Ticker2241.TW
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Amulaire Thermal Technology Inc designs and manufactures inverter cooling modules for hybrid and electric vehicles, as well as high-power electronic system cooling components for industrial and intelligent driving systems, primarily serving markets in Taiwan, Asia, Europe, and America.

Classification. Amulaire is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92 based on verified market data.

Amulaire's capital structure shows a debt-to-equity ratio of 0.41, indicating a relatively conservative leverage position compared to the industry median of 0.65. However, the company's liquidity is constrained, with zero cash and equivalents and a negative operating cash flow of -TWD 46.47 million. The price-to-book ratio of 2.31 suggests the market is valuing the company at a premium to its book value, but this is not supported by positive returns on equity or assets, which are -5.48% and -3.22%, respectively. Profitability metrics are weak, with a net loss of TWD 73.6 million and an operating loss of TWD 130.5 million. Gross profit of TWD 27.5 million represents a margin of 3.5%, significantly below the industry median of 12.3%. The company's return on equity and return on assets are negative, indicating poor capital efficiency and asset utilization. The EV/EBITDA ratio of -28.02 further underscores the lack of profitability and the challenges in valuing the company using traditional metrics. Amulaire's revenue is concentrated in its core product lines, with no disclosed segment breakdown. Geographically, the company operates in Taiwan and exports to other Asian, European, and American markets. However, the financial data does not provide a detailed breakdown of revenue by region, making it difficult to assess geographic diversification. The absence of segment-specific data limits the ability to evaluate the performance of different product lines or markets. The company's growth trajectory is uncertain, with no disclosed revenue growth in the latest period. The outlook for the current fiscal year is negative, with no improvement in profitability or cash flow expected. The lack of positive revenue history and the absence of a clear growth strategy raise concerns about the company's ability to generate sustainable earnings. The industry's preferred growth metric, revenue CAGR, is not applicable due to the lack of multi-year data. Risk factors include liquidity constraints, with negative operating cash flow and no cash reserves. The company's debt-to-equity ratio, while below the industry median, is not supported by positive cash flows or profitability. The risk assessment indicates a medium liquidity risk and a low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The absence of a clear capital structure strategy and the lack of profitability increase the risk of financial distress. Recent events include the latest financial filing, which discloses the company's operating losses and negative cash flows. There are no recent transcripts or press releases indicating strategic changes or new product launches. The absence of recent positive developments suggests the company is facing operational challenges that have not been publicly addressed.
Key takeaways
  • Amulaire is operating at a loss with negative cash flows and no cash reserves, indicating significant liquidity constraints.
  • The company's profitability metrics are well below industry medians, with a negative return on equity and return on assets.
  • Revenue concentration and lack of segment-specific data limit the ability to assess diversification and performance.
  • Growth prospects are unclear, with no disclosed revenue growth and a negative outlook for the current fiscal year.
  • Liquidity risk is medium, and the company's capital structure is not supported by positive cash flows or profitability.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$785.6M
Gross profit$27.5M
Operating income-$130.5M
Net income-$73.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$46.5M
CapEx-$55.5M
Free cash flow-$20.3M
Total assets$2.28B
Total liabilities$941.3M
Total equity$1.34B
Cash & equivalents$0.00
Long-term debt$556.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$785.6M-$130.5M-$73.6M-$20.3M
FY-1$689.0M-$222.7M-$207.1M-$197.3M
FY-2$884.0M-$237.4M-$223.6M-$198.6M
FY-3$731.2M-$295.5M-$220.1M-$320.5M
FY-4$1.14B-$71.7M-$109.8M-$626.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.28B$1.34B$0.00
FY-1$2.40B$1.41B$12.5M
FY-2$2.72B$1.61B$38.4M
FY-3$2.98B$1.41B$15.4M
FY-4$2.98B$1.63B$0.00
PeriodOCFCapExFCFSBC
FY0-$46.5M-$55.5M-$20.3M
FY-1-$118.4M-$75.6M-$197.3M
FY-2$48.1M-$86.3M-$198.6M
FY-3-$12.3M-$189.1M-$320.5M
FY-4-$258.2M-$579.7M-$626.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$218.3M
FQ-1$274.7M-$5.1M-$10.5M$17.2M
FQ-2$189.2M-$28.7M-$25.5M-$15.4M
FQ-3$145.6M-$67.1M-$13.5M-$14.5M
FQ-4$176.1M-$29.6M-$24.1M-$7.5M
FQ-5$164.8M-$86.7M-$88.4M-$71.9M
FQ-6$169.5M-$47.0M-$44.6M-$31.4M
FQ-7$169.5M-$48.9M-$41.4M-$31.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.34B$284.1M
FQ-1$2.28B$1.34B$0.00
FQ-2$2.19B$1.34B$37.0M
FQ-3$2.11B$1.36B$0.00
FQ-4$2.34B$1.39B$35.7M
FQ-5$2.40B$1.41B$12.5M
FQ-6$2.50B$1.50B$0.00
FQ-7$2.60B$1.54B$11.7M
PeriodOCFCapExFCFSBC
FQ0-$4.9M-$3.1M
FQ-1-$46.5M-$55.5M$17.2M
FQ-2-$6.9M-$46.5M-$15.4M
FQ-3$22.3M-$26.7M-$14.5M
FQ-4$50.4M-$4.8M-$7.5M
FQ-5-$118.4M-$75.6M-$71.9M
FQ-6-$144.6M-$68.2M-$31.4M
FQ-7-$102.6M-$58.5M-$31.3M
Valuation
Market price$29.65
Market cap$3.10B
Enterprise value$3.66B
P/E
Reported non-GAAP P/E
EV/Revenue4.7
EV/Op income
EV/OCF
P/B2.3
P/Tangible book2.3
Tangible book$1.34B
Net cash-$556.5M
Current ratio2.2
Debt/Equity0.4
ROA-3.2%
ROE-5.5%
Cash conversion63.0%
CapEx/Revenue-7.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric2241Activity
Op margin-16.6%3.3% medp25 2.6% · p75 3.5%bottom quartile
Net margin-9.4%1.9% medp25 1.5% · p75 1.9%bottom quartile
Gross margin3.5%12.6% medp25 9.5% · p75 15.6%bottom quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-7.1%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity41.0%71.6% medp25 62.7% · p75 188.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:41 UTC#0000a365
Market quoteclose TWD 29.65 · shares 0.10B diluted
no public URL
2026-05-10 09:41 UTC#1ae2f8fe
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:43 UTCJob: 8cdba9dc