OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
662556

B'IN Live Co Ltd

Entertainment ProductionVerified

B'IN Live Co Ltd maintains a strong liquidity position with cash and equivalents amounting to TWD 592.84 million, representing 36.5% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.07, indicating a conservative approach to liquidity management. The current ratio of 1.73 suggests the company can cover its short-term obligations comfortably. Profitability metrics show a return on equity (ROE) of 4.9% and a return on assets (ROA) of 2.77%. These figures are below the industry median for ROE (6.2%) and ROA (3.8%), indicating that the company is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment-specific revenue breakdowns limits visibility into operational performance across different lines of business. Looking ahead, the company is projected to see a 12.3% year-over-year revenue increase in the current fiscal year, driven by expanded content production and live event offerings. However, the growth trajectory is contingent on maintaining current market conditions and avoiding disruptions in the entertainment sector. Risk factors include a low liquidity risk score and a low dilution potential, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.14 is well below the industry median of 0.45, suggesting a conservative capital structure with minimal leverage risk. Recent events include the filing of the latest financial report, which disclosed a net income of TWD 44.93 million. The company also reported a negative operating cash flow of TWD -92.09 million, primarily due to increased working capital requirements and capital expenditures.

30-day price · 6625-3.30 (-4.3%)
Low$71.60High$83.20Close$73.50As of21 May, 00:00 UTC
Profile
CompanyB'IN Live Co Ltd
Ticker6625.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. B'IN Live Co Ltd operates in the entertainment production industry, generating revenue primarily through content creation and live event services.

Classification. The company is classified under the Entertainment Production industry within the Cyclical Consumer Services business sector, with a high confidence level of 0.92.

B'IN Live Co Ltd maintains a strong liquidity position with cash and equivalents amounting to TWD 592.84 million, representing 36.5% of total assets. The company's liquidity FPT (free cash flow to total liabilities) is 0.07, indicating a conservative approach to liquidity management. The current ratio of 1.73 suggests the company can cover its short-term obligations comfortably. Profitability metrics show a return on equity (ROE) of 4.9% and a return on assets (ROA) of 2.77%. These figures are below the industry median for ROE (6.2%) and ROA (3.8%), indicating that the company is underperforming relative to its peers in terms of capital efficiency and asset utilization. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segment-specific revenue breakdowns limits visibility into operational performance across different lines of business. Looking ahead, the company is projected to see a 12.3% year-over-year revenue increase in the current fiscal year, driven by expanded content production and live event offerings. However, the growth trajectory is contingent on maintaining current market conditions and avoiding disruptions in the entertainment sector. Risk factors include a low liquidity risk score and a low dilution potential, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.14 is well below the industry median of 0.45, suggesting a conservative capital structure with minimal leverage risk. Recent events include the filing of the latest financial report, which disclosed a net income of TWD 44.93 million. The company also reported a negative operating cash flow of TWD -92.09 million, primarily due to increased working capital requirements and capital expenditures.
Key takeaways
  • B'IN Live Co Ltd has a strong liquidity position with significant cash reserves.
  • The company's profitability metrics are below industry medians, indicating room for improvement in capital efficiency.
  • Revenue concentration in a single segment and lack of geographic diversification pose operational risks.
  • The company is projected to see moderate revenue growth in the current fiscal year.
  • A conservative capital structure with low leverage reduces financial risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$466.7M
Gross profit$75.4M
Operating income$15.5M
Net income$44.9M
R&D
SG&A
D&A
SBC
Operating cash flow-$92.1M
CapEx-$29.4M
Free cash flow$50.6M
Total assets$1.62B
Total liabilities$706.6M
Total equity$916.9M
Cash & equivalents$592.8M
Long-term debt$128.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$838.4M-$82.1M-$87.8M-$66.3M
FY-3$1.30B-$11.9M-$13.8M-$2.4M
FY-2$2.56B$273.8M$294.8M$241.1M
FY-1$3.15B$307.7M$284.4M$144.3M
FY0$4.37B$566.0M$511.0M-$898.6M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.02B$572.7M$346.7M
FY-3$1.16B$564.7M$479.5M
FY-2$1.67B$865.7M$668.7M
FY-1$1.97B$1.00B$10.0M
FY0$3.61B$1.89B
PeriodOCFCapExFCFSBC
FY-4-$8.7M-$75.3M-$66.3M
FY-3$269.3M-$90.2M-$2.4M
FY-2$429.4M-$173.2M$241.1M
FY-1$675.7M-$131.1M$144.3M
FY0$598.3M-$1.35B-$898.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$466.7M$15.5M$44.9M$50.6M
FQ-6$706.8M$69.8M$63.6M$53.3M
FQ-5$1.06B$86.1M$71.0M$62.5M
FQ-4$912.2M$136.3M$104.9M$133.8M
FQ-3$483.1M-$2.6M$11.6M$33.3M
FQ-2$1.31B$191.3M$168.6M$38.8M
FQ-1$1.19B$195.6M$179.4M-$1.01B
FQ0$1.40B$181.6M$151.4M$36.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.62B$916.9M$592.8M
FQ-6$1.76B$819.3M$100.0M
FQ-5$1.76B$897.4M$536.2M
FQ-4$1.97B$1.00B$10.0M
FQ-3$2.27B$1.63B$10.0M
FQ-2$2.78B$1.52B
FQ-1$3.45B$1.72B
FQ0$3.61B$1.89B
PeriodOCFCapExFCFSBC
FQ-7-$92.1M-$29.4M$50.6M
FQ-6$73.2M-$74.6M$53.3M
FQ-5$113.7M-$120.9M$62.5M
FQ-4$675.7M-$131.1M$133.8M
FQ-3-$388.1M-$15.0M$33.3M
FQ-2-$50.0M-$185.6M$38.8M
FQ-1$186.4M-$1.19B-$1.01B
FQ0$598.3M-$1.35B$36.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$916.9M
Net cash$464.3M
Current ratio1.7
Debt/Equity0.1
ROA2.8%
ROE4.9%
Cash conversion-2.0%
CapEx/Revenue-6.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Entertainment Production · cohort 148 companies
Metric6625Activity
Op margin3.3%1.3% medp25 -19.0% · p75 9.2%above median
Net margin9.6%1.4% medp25 -21.4% · p75 7.6%top quartile
Gross margin16.2%32.3% medp25 17.6% · p75 50.3%bottom quartile
CapEx / revenue-6.3%-3.0% medp25 -11.1% · p75 -0.6%below median
Debt / equity14.0%12.1% medp25 0.8% · p75 36.9%above median
Observations
IR observations
Last actual revenue1,423,593,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:53 UTC#48255c44
Market quoteclose TWD 74.00 · shares 0.06B diluted
no public URL
2026-05-11 00:53 UTC#8f3dfd93
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 01:55 UTCJob: 75adb956