OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BLTZ$2910.0055

Graha Layar Prima Tbk PT

Leisure & RecreationVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 3.01, indicating a significant reliance on debt financing. Its liquidity position is constrained, as evidenced by a current ratio of 0.36, and the company holds only 60 billion IDR in cash and equivalents, which is insufficient to cover its long-term debt of 1.407683164 trillion IDR. The price-to-book ratio of 5.44 suggests that the market values the company at a premium to its book value, but the high price-to-earnings ratio of 135.86 indicates that investors are paying a significant multiple for each unit of earnings. Profitability metrics show that the company's return on equity is 4%, which is relatively low, and its return on assets is 0.87%, further indicating weak asset utilization and profitability. These figures are below the industry median for both metrics, suggesting that the company is underperforming its peers in terms of generating returns from its equity and assets. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic fluctuations and sector-specific risks. Looking ahead, the company's revenue is projected to grow by a modest amount in the current fiscal year, but the outlook for the next fiscal year remains uncertain due to the high debt burden and limited liquidity. The company's operating cash flow of 203.38 billion IDR is insufficient to service its long-term debt, which could lead to refinancing risks in the near term. The risk assessment highlights a medium liquidity risk, with the company's net cash position being negative after accounting for total debt. The dilution risk is currently low, but the company's high debt-to-equity ratio and limited free cash flow of 53.33 billion IDR suggest that future capital raising could involve equity dilution. Recent filings and transcripts indicate that the company is focused on managing its debt and improving operational efficiency to support its long-term growth strategy. However, the absence of significant new projects or strategic acquisitions in the near term suggests that the company's growth will be driven primarily by organic improvements.

30-day price · BLTZ-210.00 (-7.2%)
Low$2220.00High$3190.00Close$2690.00As of11 May, 00:00 UTC
Profile
CompanyGraha Layar Prima Tbk PT
TickerBLTZ.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Graha Layar Prima Tbk PT operates in the Leisure & Recreation industry, generating revenue primarily through entertainment services.

Classification. The company is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 3.01, indicating a significant reliance on debt financing. Its liquidity position is constrained, as evidenced by a current ratio of 0.36, and the company holds only 60 billion IDR in cash and equivalents, which is insufficient to cover its long-term debt of 1.407683164 trillion IDR. The price-to-book ratio of 5.44 suggests that the market values the company at a premium to its book value, but the high price-to-earnings ratio of 135.86 indicates that investors are paying a significant multiple for each unit of earnings. Profitability metrics show that the company's return on equity is 4%, which is relatively low, and its return on assets is 0.87%, further indicating weak asset utilization and profitability. These figures are below the industry median for both metrics, suggesting that the company is underperforming its peers in terms of generating returns from its equity and assets. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification increases the company's exposure to regional economic fluctuations and sector-specific risks. Looking ahead, the company's revenue is projected to grow by a modest amount in the current fiscal year, but the outlook for the next fiscal year remains uncertain due to the high debt burden and limited liquidity. The company's operating cash flow of 203.38 billion IDR is insufficient to service its long-term debt, which could lead to refinancing risks in the near term. The risk assessment highlights a medium liquidity risk, with the company's net cash position being negative after accounting for total debt. The dilution risk is currently low, but the company's high debt-to-equity ratio and limited free cash flow of 53.33 billion IDR suggest that future capital raising could involve equity dilution. Recent filings and transcripts indicate that the company is focused on managing its debt and improving operational efficiency to support its long-term growth strategy. However, the absence of significant new projects or strategic acquisitions in the near term suggests that the company's growth will be driven primarily by organic improvements.
Key takeaways
  • The company has a high debt-to-equity ratio of 3.01, indicating a significant reliance on debt financing.
  • The company's liquidity position is constrained, with a current ratio of 0.36 and insufficient cash to cover long-term debt.
  • The company's return on equity is 4%, which is relatively low compared to industry peers.
  • The company's revenue is concentrated in a single business segment, increasing its exposure to sector-specific risks.
  • The company's projected revenue growth is modest, and the outlook for the next fiscal year remains uncertain due to high debt and limited liquidity.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is stable, supported by its current operating cash flow and efforts to improve operational efficiency.",
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$352.51B
Gross profit$157.85B
Operating income$64.84B
Net income$18.72B
R&D
SG&A
D&A
SBC
Operating cash flow$203.38B
CapEx-$15.94B
Free cash flow$53.33B
Total assets$2.15T
Total liabilities$1.68T
Total equity$467.91B
Cash & equivalents$60.00B
Long-term debt$1.41T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$284.90B-$201.96B-$265.11B-$66.49B
FY-3$1.06T$100.57B-$58.87B$102.64B
FY-2$1.06T$112.17B-$13.65B$63.61B
FY-1$1.17T$136.61B-$71.27B$21.93B
FY0$1.26T$181.42B$60.84B$146.90B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$2.40T$531.76B
FY-3$2.28T$472.94B$60.00B
FY-2$2.14T$458.04B$30.00B
FY-1$1.85T$387.60B$30.00B
FY0$1.88T$450.69B$0.00
PeriodOCFCapExFCFSBC
FY-4-$64.63B-$13.71B-$66.49B
FY-3$243.68B-$21.99B$102.64B
FY-2$204.03B-$83.43B$63.61B
FY-1$238.56B-$50.74B$21.93B
FY0$303.17B-$62.89B$146.90B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$352.51B$64.84B$18.72B$53.33B
FQ-6$276.37B$27.99B$1.63B$14.35B
FQ-5$279.26B$20.19B-$82.77B-$61.84B
FQ-4$192.89B-$16.12B-$32.61B$519.4M
FQ-3$421.87B$101.91B$57.82B$72.84B
FQ-2$307.49B$39.50B$3.52B$17.64B
FQ-1$335.66B$56.13B$32.10B$56.28B
FQ0$214.05B-$7.81B-$24.89B$6.04B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$2.15T$467.91B$60.00B
FQ-6$2.08T$469.54B$80.00B
FQ-5$1.85T$387.60B$30.00B
FQ-4$1.81T$354.99B$0.00
FQ-3$1.84T$412.82B$70.00B
FQ-2$1.85T$416.34B$0.00
FQ-1$1.88T$450.69B$0.00
FQ0$1.77T$425.80B$40.00B
PeriodOCFCapExFCFSBC
FQ-7$203.38B-$15.94B$53.33B
FQ-6$230.87B-$34.14B$14.35B
FQ-5$238.56B-$50.74B-$61.84B
FQ-4-$14.20B-$10.87B$519.4M
FQ-3$92.09B-$22.88B$72.84B
FQ-2$178.66B-$44.64B$17.64B
FQ-1$303.17B-$62.89B$56.28B
FQ0$13.73B-$5.32B$6.04B
Valuation
Market price$2910.00
Market cap$2.54T
Enterprise value$3.89T
P/E135.9
Reported non-GAAP P/E
EV/Revenue11.0
EV/Op income60.0
EV/OCF19.1
P/B5.4
P/Tangible book5.4
Tangible book$467.91B
Net cash-$1.35T
Current ratio0.4
Debt/Equity3.0
ROA0.9%
ROE4.0%
Cash conversion10.9%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 216 companies
MetricBLTZActivity
Op margin18.4%5.0% medp25 -3.7% · p75 17.3%top quartile
Net margin5.3%3.4% medp25 -5.5% · p75 12.4%above median
Gross margin44.8%35.8% medp25 15.8% · p75 59.0%above median
CapEx / revenue-4.5%-6.2% medp25 -16.6% · p75 -2.3%above median
Debt / equity301.0%36.5% medp25 6.1% · p75 114.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:35 UTC#4a7eea17
Market quoteclose IDR 2450.00 · shares 0.87B diluted
no public URL
2026-05-11 00:35 UTC#c61af45f
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 12:49 UTCJob: 14195904