OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1906$0.5056

Bonny International Holding Ltd

Apparel & AccessoriesVerified

Bonny International Holding Ltd has a market price of 0.5 CNY per share and a market capitalization of 735.56 million CNY, with a price-to-book ratio of 2.48 and a price-to-tangible-book ratio of 2.48. The company's enterprise value to EBITDA is negative at -18.93, and its enterprise value to revenue is 4.07. The company's liquidity position is characterized by a current ratio of 0.66 and a negative net cash position after subtracting total debt. The company's profitability is weak, with a return on equity of -19.13% and a return on assets of -9.12%. These metrics are below the industry median for Apparel & Accessories, which typically shows positive returns. The operating income is negative at -49.79 million CNY, and the net income is also negative at -56.79 million CNY, indicating a challenging operating environment. Bonny International's revenue is primarily generated through its two segments: the ODM Products segment and the branded retail segment under the Bonny and U+ Bonny brands. The company distributes its products in the domestic market and overseas markets, including the United States, Germany, Canada, and the Netherlands. However, the financial data does not provide a breakdown of revenue by geographic region, making it difficult to assess the concentration of revenue in specific markets. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. The negative operating and net income suggest a lack of growth in the near term. The company's revenue history does not indicate a clear upward trend, and the absence of detailed outlook data makes it difficult to project future performance. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's liquidity challenges. The dilution potential is low, and no specific adjustments have been applied to the valuation metrics. The company's debt-to-equity ratio of 0.77 suggests a moderate level of leverage. Recent events and filings have not been provided in the input data, so no specific recent developments can be cited. The company's financial performance and risk profile suggest a need for close monitoring of its liquidity position and profitability improvements.

30-day price · 1906-0.03 (-5.7%)
Low$0.48High$0.58Close$0.50As of15 May, 00:00 UTC
Profile
CompanyBonny International Holding Ltd
Ticker1906.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Bonny International Holding Ltd designs, researches, develops, produces, and sells seamless and traditional intimate wear products, operating through two segments: Original Design Manufacture (ODM) Products and branded retail under the Bonny and U+ Bonny brands.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92.

Bonny International Holding Ltd has a market price of 0.5 CNY per share and a market capitalization of 735.56 million CNY, with a price-to-book ratio of 2.48 and a price-to-tangible-book ratio of 2.48. The company's enterprise value to EBITDA is negative at -18.93, and its enterprise value to revenue is 4.07. The company's liquidity position is characterized by a current ratio of 0.66 and a negative net cash position after subtracting total debt. The company's profitability is weak, with a return on equity of -19.13% and a return on assets of -9.12%. These metrics are below the industry median for Apparel & Accessories, which typically shows positive returns. The operating income is negative at -49.79 million CNY, and the net income is also negative at -56.79 million CNY, indicating a challenging operating environment. Bonny International's revenue is primarily generated through its two segments: the ODM Products segment and the branded retail segment under the Bonny and U+ Bonny brands. The company distributes its products in the domestic market and overseas markets, including the United States, Germany, Canada, and the Netherlands. However, the financial data does not provide a breakdown of revenue by geographic region, making it difficult to assess the concentration of revenue in specific markets. The company's growth trajectory is uncertain, with no specific numeric deltas provided for the current or next fiscal year. The negative operating and net income suggest a lack of growth in the near term. The company's revenue history does not indicate a clear upward trend, and the absence of detailed outlook data makes it difficult to project future performance. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's liquidity challenges. The dilution potential is low, and no specific adjustments have been applied to the valuation metrics. The company's debt-to-equity ratio of 0.77 suggests a moderate level of leverage. Recent events and filings have not been provided in the input data, so no specific recent developments can be cited. The company's financial performance and risk profile suggest a need for close monitoring of its liquidity position and profitability improvements.
Key takeaways
  • The company is operating at a loss, with negative operating and net income.
  • The company's liquidity position is weak, with a current ratio of 0.66 and negative net cash after debt.
  • The company's return on equity and return on assets are significantly negative, indicating poor profitability.
  • The company's market valuation is high relative to book value, but this is not supported by positive earnings.
  • The company's growth trajectory is unclear, with no specific numeric deltas provided for the current or next fiscal year.
  • The company's risk profile includes medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$231.8M
Gross profit$67.2M
Operating income-$49.8M
Net income-$56.8M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$623.0M
Total liabilities$326.1M
Total equity$296.9M
Cash & equivalents$20.4M
Long-term debt$227.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$231.8M-$49.8M-$56.8M
FY-1$266.7M-$9.7M-$16.7M-$63.1M
FY-2$177.7M-$34.2M-$45.3M-$45.2M
FY-3$160.9M-$66.7M-$70.9M-$89.5M
FY-4$248.8M-$7.0M-$6.5M-$70.4M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$623.0M$296.9M$20.4M
FY-1$644.8M$354.4M
FY-2$588.1M$311.6M
FY-3$571.5M$288.9M
FY-4$593.7M$344.7M
PeriodOCFCapExFCFSBC
FY0
FY-1$5.2M-$61.8M-$63.1M
FY-2$9.6M-$16.3M-$45.2M
FY-3$28.9M-$36.4M-$89.5M
FY-4$27.3M-$79.9M-$70.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$0.50
Market cap$735.6M
Enterprise value$942.6M
P/E
Reported non-GAAP P/E
EV/Revenue4.1
EV/Op income
EV/OCF
P/B2.5
P/Tangible book2.5
Tangible book$296.9M
Net cash-$207.1M
Current ratio0.7
Debt/Equity0.8
ROA-9.1%
ROE-19.1%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric1906Activity
Op margin-21.5%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-24.5%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin29.0%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue1.1% medp25 0.9% · p75 1.4%
Debt / equity77.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:20 UTC#58269835
Market quoteclose CNY 0.50 · shares 1.47B diluted
no public URL
2026-05-10 10:20 UTC#63022f5d
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:22 UTCJob: a4a52ebf