OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
BRMG51

Brimag Digital Age Ltd

Computer & Electronics RetailersVerified

Brimag Digital Age Ltd maintains a capital structure with a debt-to-equity ratio of 0.79, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it can cover its short-term obligations but with limited buffer. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, Brimag's return on equity (ROE) is 0.86%, and its return on assets (ROA) is 0.38%, both of which are below the typical thresholds for healthy performance in the retail sector. These figures suggest that the company is not generating strong returns relative to its equity and asset base. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification may expose the company to higher operational and market risks. Looking ahead, Brimag's growth trajectory appears modest. The company's capital expenditures are minimal, with a value of -423,000 ILS, indicating a lack of significant investment in future growth. The outlook for the current fiscal year does not show a substantial increase in revenue or profitability, and no specific numeric deltas are provided for the next fiscal year. The risk assessment highlights a medium liquidity risk, primarily due to the company's negative net cash position after accounting for total debt. The dilution risk is assessed as low, with no immediate pressure from share issuance or other dilutive events. However, the company's financial structure and performance metrics suggest a need for careful monitoring of its capital and operational strategies. Recent events and filings do not indicate any major corporate actions or strategic shifts. The company's latest financial statements and disclosures do not mention any significant changes in its business model or market position.

30-day price · BRMG+220.00 (+9.7%)
Low$2251.00High$2525.00Close$2485.00As of17 May, 00:00 UTC
Profile
CompanyBrimag Digital Age Ltd
TickerBRMG.TA
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryComputer & Electronics Retailers
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Brimag Digital Age Ltd maintains a capital structure with a debt-to-equity ratio of 0.79, indicating a moderate reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.37, suggesting it can cover its short-term obligations but with limited buffer. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. In terms of profitability, Brimag's return on equity (ROE) is 0.86%, and its return on assets (ROA) is 0.38%, both of which are below the typical thresholds for healthy performance in the retail sector. These figures suggest that the company is not generating strong returns relative to its equity and asset base. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no material geographic diversification reported. This lack of diversification may expose the company to higher operational and market risks. Looking ahead, Brimag's growth trajectory appears modest. The company's capital expenditures are minimal, with a value of -423,000 ILS, indicating a lack of significant investment in future growth. The outlook for the current fiscal year does not show a substantial increase in revenue or profitability, and no specific numeric deltas are provided for the next fiscal year. The risk assessment highlights a medium liquidity risk, primarily due to the company's negative net cash position after accounting for total debt. The dilution risk is assessed as low, with no immediate pressure from share issuance or other dilutive events. However, the company's financial structure and performance metrics suggest a need for careful monitoring of its capital and operational strategies. Recent events and filings do not indicate any major corporate actions or strategic shifts. The company's latest financial statements and disclosures do not mention any significant changes in its business model or market position.
Key takeaways
  • Brimag Digital Age Ltd has a moderate debt-to-equity ratio but faces liquidity constraints due to a negative net cash position.
  • The company's ROE and ROA are below typical thresholds, indicating weak profitability relative to its equity and asset base.
  • Revenue and geographic diversification are limited, increasing exposure to market-specific risks.
  • Minimal capital expenditures suggest a lack of investment in future growth, and the outlook for the next fiscal year is not clearly defined.
  • --
  • **RATIONALES**:
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyILS
Revenue$91.5M
Gross profit$22.1M
Operating income$4.1M
Net income$2.0M
R&D
SG&A
D&A
SBC
Operating cash flow$40.9M
CapEx-$423.0k
Free cash flow$6.5M
Total assets$528.5M
Total liabilities$294.3M
Total equity$234.2M
Cash & equivalents$12.9M
Long-term debt$184.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$516.6M$66.5M$58.8M$32.1M
FY-3$516.6M$17.8M$25.9M$12.5M
FY-2$462.9M$13.8M-$25.0k$9.8M
FY-1$402.8M$35.9M$29.2M$49.1M
FY0$430.6M$46.8M$27.5M$34.1M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$517.7M$243.1M$14.5M
FY-3$621.4M$243.1M$8.0M
FY-2$533.3M$231.8M$14.1M
FY-1$552.6M$260.5M$8.8M
FY0$577.5M$275.8M$8.2M
PeriodOCFCapExFCFSBC
FY-4$27.8M-$1.5M$32.1M
FY-3-$24.9M-$1.2M$12.5M
FY-2$78.2M-$1.3M$9.8M
FY-1$38.3M-$1.4M$49.1M
FY0$18.1M-$987.0k$34.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$91.5M$4.1M$2.0M$6.5M
FQ-6$98.9M$4.6M$5.1M$10.0M
FQ-5$108.6M$12.0M$8.6M$13.4M
FQ-4$103.8M$15.3M$13.4M$19.2M
FQ-3$100.3M$10.1M$5.4M$10.2M
FQ-2$100.0M$11.1M$5.8M$10.7M
FQ-1$118.8M$12.7M$10.3M$15.1M
FQ0$111.5M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$528.5M$234.2M$12.9M
FQ-6$545.8M$239.0M$5.8M
FQ-5$550.2M$248.0M$9.6M
FQ-4$552.6M$260.5M$8.8M
FQ-3$593.6M$254.2M$19.0M
FQ-2$602.4M$259.3M$11.0M
FQ-1$592.1M$269.6M$10.1M
FQ0$577.5M$275.8M$8.2M
PeriodOCFCapExFCFSBC
FQ-7$40.9M-$423.0k$6.5M
FQ-6$30.8M-$575.0k$10.0M
FQ-5$18.4M-$793.0k$13.4M
FQ-4$38.3M-$1.4M$19.2M
FQ-3$13.0M-$189.0k$10.2M
FQ-2-$1.5M-$379.0k$10.7M
FQ-1-$10.4M-$769.0k$15.1M
FQ0$18.1M-$987.0k
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$234.2M
Net cash-$171.8M
Current ratio1.4
Debt/Equity0.8
ROA0.4%
ROE0.9%
Cash conversion20.2%
CapEx/Revenue-0.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 469 companies
MetricBRMGActivity
Op margin4.4%3.9% medp25 0.1% · p75 8.6%above median
Net margin2.2%2.1% medp25 -0.7% · p75 5.9%above median
Gross margin24.2%35.2% medp25 18.1% · p75 51.9%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.5%-1.8% medp25 -3.6% · p75 -0.9%top quartile
Debt / equity79.0%40.3% medp25 11.2% · p75 101.3%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:55 UTC#a5935524
Market quoteclose ILS 2479.00 · shares 0.01B diluted
no public URL
2026-05-10 07:55 UTC#0c4acdc4
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 13:37 UTCJob: d51dbca5