Handelsavisen
prelaunch
Companies CGRJ.J
CG
CGRJ.J Unclassified

Calgro M3 Holdings Ltd

$425,00
Open in Charts → Attach watcher ⌖
USD
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
P/E
EV / Rev
Div yield
4,11 %
Op margin
19,2 %
ROE
10,2 %
Net margin
17,9 %
Debt / equity
0,89
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Calgro M3 Holdings Ltd operates in the Real Estate Management & Development sector, generating revenue through property-related activities.

Business. Calgro M3 Holdings Ltd operates in the Real Estate Management & Development sector, generating revenue through property-related activities.

Classification20 %
SectorUnclassified
Generated · model-assisted
Sell-side consensus
consensus pending
— buy— hold— sell
Avg 12m price target
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
not yet wired
Ownership
not yet wired
Profitability
10,2 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning CGRJ.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to CGRJ.J. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Calgro M3 Holdings Ltd operates in the Real Estate Management & Development sector, generating revenue through property-related activities.

    Classification20 %
    SectorUnclassified
    AI synthesis
    GENERATED

    Calgro M3 Holdings Ltd maintains a capital structure characterized by significant leverage, with long-term debt of 1.40 billion ZAR against total equity of 1.57 billion ZAR, resulting in a debt-to-equity ratio of 0.89. The company reports a strong current ratio of 8.7, indicating ample short-term liquidity to cover immediate obligations. However, operating cash flow is negative at -99.1 million ZAR, while free cash flow remains positive at 157.7 million ZAR, driven by minimal capital expenditures of -0.83 million ZAR. The risk assessment flags medium liquidity risk and notes that net cash is negative after subtracting total debt, highlighting reliance on debt financing.

    Profitability metrics show a return on equity of 10.22% and a return on assets of 4.34%. The company generated a gross profit of 242.9 million ZAR on revenue of 893.2 million ZAR, yielding an operating income of 171.0 million ZAR and net income of 160.2 million ZAR. Without cohort median data for direct comparison, these returns reflect the company's ability to convert revenue into net earnings, though the negative operating cash flow suggests potential working capital pressures or timing differences in cash collections.

    Segment and geographic revenue breakdowns are not provided in the available data, preventing analysis of revenue concentration or regional exposure. The absence of this information limits the ability to assess diversification risks or specific market drivers within the real estate sector.

    Growth trajectory analysis is constrained by the lack of historical period data. Current revenue stands at 893.2 million ZAR, while analyst estimates project mean revenue of 962.6 million ZAR, indicating expected growth. The mean EPS estimate of 1.76 ZAR exceeds the last actual EPS of 1.65 ZAR, suggesting anticipated improvement in per-share profitability.

    Risk factors include medium liquidity risk and low dilution risk. The key flag of negative net cash after debt subtraction underscores the importance of maintaining access to credit markets. Dilution risk is assessed as low, with basic and diluted shares outstanding both at 95.4 million, indicating no significant options or convertible securities impacting share count.

    Recent observations include analyst price targets uniformly set at 9.50 ZAR, with mean, median, high, and low estimates all converging at this value. The mean revenue estimate of 962.6 million ZAR is higher than the last actual revenue of 893.2 million ZAR, reflecting positive market expectations. No specific filing, news, or transcript observations are provided to detail recent corporate events or management commentary.

    Key takeaways
    • Debt-to-equity ratio of 0.89 indicates moderate leverage, with long-term debt of 1.40 billion ZAR.
    • Current ratio of 8.7 suggests strong short-term liquidity despite negative operating cash flow.
    • Analyst consensus projects revenue growth to 962.6 million ZAR and EPS of 1.76 ZAR.
    • Uniform price target of 9.50 ZAR reflects limited analyst dispersion in valuation expectations.
    • Low dilution risk with no difference between basic and diluted shares outstanding.
    • Negative net cash position after debt subtraction highlights reliance on debt financing.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 2

    Free cash flow remained positive at 157.7 million ZAR in FY2026, providing liquidity despite revenue declines.

    Dilution risk is assessed as low, suggesting limited immediate threat to existing shareholder equity value.

    BEAR CASE · 3

    Long-term debt increased to 1.4 billion ZAR in FY2026, rising significantly from 959.5 million ZAR in FY2024.

    Credit risk is flagged as high, indicating potential vulnerabilities in the company's financial stability or loan book.

    Cash conversion ratio of -0.62 places the company in the bottom quartile, reflecting poor cash generation efficiency.

    In focus — financials by report

    Annual
    ANNUALFiled 2026-05-18
    FY 2026 · Full-year highlights

    Revenue ZAR 893.2M, +2,8% YoY; Operating income +3,2% YoY.

    RevenueZAR 893.2M+2,8 % YoY
    Operating incomeZAR 171.0M+3,2 % YoY
    Net incomeZAR 160.2M−2,9 % YoY
    Free cash flowZAR 157.7M−1,2 % YoY
    EPS
    Operating cash flow-ZAR 99.1M−389,4 % YoY
    Financials
    Income statement
    RevenueZAR 893.2M
    Gross profitZAR 242.9M
    Operating incomeZAR 171.0M
    Net incomeZAR 160.2M
    Margins
    Gross margin27.2%
    Operating margin19.2%
    Net margin17.9%
    FCF margin17.7%
    Balance sheet
    Total assetsZAR 3.69B
    Total liabilitiesZAR 2.12B
    Total equityZAR 1.57B
    Cash & equivalents
    Long-term debtZAR 1.40B
    Cash flow
    Operating cash flow-ZAR 99.1M
    CapEx-ZAR 828.1k
    Free cash flowZAR 157.7M
    SBC
    P&L flow · revenue → net income
    Revenue ZAR 893.2MOperating costs ZAR 722.1MFinance ZAR 41.0MNet income ZAR 160.2M
    Highlights
    • Revenue ZAR 893.2M, +2,8% YoY
    • Operating income +3,2% YoY
    • Net income −2,9% YoY
    • Free cash flow −1,2% YoY
    • Net margin 17.9%

    Valuation FY

    Market price
    $425,00
    Market cap
    Enterprise value
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    P / Tangible book
    Tangible book
    $1.57B
    Net cash
    -$1.40B
    Current ratio
    8.7
    Debt / equity
    0.9
    ROA
    4.3%
    ROE
    10.2%
    Cash conversion
    -62.0%
    CapEx / revenue
    -0.1%
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Property Development
    low · llm_fanout_v2
    Residential / Multifamily
    low · llm_fanout_v2

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    1,76
    Predicted surprise
    0,00
    Beat probability
    45 %
    Analysts
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-07-06 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate1,76
    Revenueno estimateno estimate962,6M ZAR
    Operating incomeno estimateno estimate183,0M ZAR
    Full-year consensus mean (period as reported by source) · consensus in ZAR. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    12-month price target$9,50 · Median $9,50
    Low $9,50High $9,50
    Operating income · consensus183,0M ZAR
    EPS surprise
    −6,3 %
    reported vs consensus · miss
    Revenue surprise
    −7,2 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low$9,50
    Mean$9,50
    Median$9,50
    High$9,50
    Spot$425,00
    −97.8 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin19,1 %Above P75
    Net Margin17,9 %Best in class
    ROE10,2 %Above median
    Capex / Rev-0,1 %Above P75
    D/E0,89Below median
    Cash Conv-0,62Bottom quartile

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    • Reference data
    How metrics are computed
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Capex To Revenue
      capital_expenditure / revenue
    • Return On Equity
      net_income / total_equity
    • Return On Assets
      net_income / total_assets
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Cash Conversion Ratio
      operating_cash_flow / net_income
    Source documents
    • Calgro M3 Holdings Ltd Market data — financials · 2026-07-06
    • Calgro M3 Holdings Ltd Market data — analyst estimates · 2026-07-06

    Ownership & reference

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    CGRJ.JCanonical
    — · USD

    Intel & risk

    PredictorBeat prob45 %Surprise0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-05-18 06:05 UTCEARNINGSAnnual results — FY 2026 Revenue ZAR 893.2M · Net ZAR 160.2M
    2025-05-12 07:50 UTCEARNINGSAnnual results — FY 2025 Revenue ZAR 868.9M · Net ZAR 165.0M
    2024-05-13 06:05 UTCEARNINGSAnnual results — FY 2024 Revenue ZAR 1.29B · Net ZAR 195.7M
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data · Reference data Premium coverage