OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
21012056

Canvas N Co Ltd

Entertainment ProductionVerified

Canvas N Co Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 2.47, significantly above the median for the Entertainment Production industry. The company's liquidity position is weak, as evidenced by a current ratio of 0.47 and negative free cash flow of -8,524,098,510 KRW. The negative operating cash flow of -3,145,645,610 KRW further highlights the company's cash flow challenges. Profitability metrics are deeply negative, with a return on equity of -0.8652 and a return on assets of -0.2419. These figures indicate that the company is not generating returns for shareholders or effectively utilizing its assets. The operating loss of -1,424,415,150 KRW and net loss of -8,655,993,510 KRW underscore the company's financial distress. The company's revenue is concentrated in a few segments, with the production of dramas, OSTs, and albums forming the core of its business. While the company operates in both domestic and international markets, the input data does not provide specific geographic revenue breakdowns. The lack of diversification increases exposure to market-specific risks. Growth trajectory is negative, with the company reporting a net loss and negative cash flows. The outlook for the current fiscal year is not provided, but the historical performance suggests a challenging path forward. The company's capital expenditures are minimal (-4,797,000 KRW), indicating a lack of investment in growth initiatives. Risk factors include liquidity constraints and a high debt burden. The company's net cash position is negative after subtracting total debt, signaling potential refinancing risks. The risk assessment indicates a medium liquidity risk and low dilution risk, but the financial snapshot suggests a high probability of dilution if the company requires additional capital. Recent events include the company's rebranding from Victory Contents Co Ltd to Canvas N Co Ltd. No recent filings or transcripts are provided in the input data, so the narrative is based on the latest financial snapshot and classification data.

30-day price · 210120-377.00 (-25.4%)
Low$1100.00High$1642.00Close$1105.00As of21 May, 00:00 UTC
Profile
CompanyCanvas N Co Ltd
Ticker210120.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Canvas N Co Ltd produces video broadcasting programs, including dramas, original soundtracks (OSTs), and albums, and generates revenue through advertising sponsorship, domestic and international copyright sales, and product sales in domestic and overseas markets.

Classification. Canvas N Co Ltd is classified under the Entertainment Production industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Canvas N Co Ltd exhibits a highly leveraged capital structure, with a debt-to-equity ratio of 2.47, significantly above the median for the Entertainment Production industry. The company's liquidity position is weak, as evidenced by a current ratio of 0.47 and negative free cash flow of -8,524,098,510 KRW. The negative operating cash flow of -3,145,645,610 KRW further highlights the company's cash flow challenges. Profitability metrics are deeply negative, with a return on equity of -0.8652 and a return on assets of -0.2419. These figures indicate that the company is not generating returns for shareholders or effectively utilizing its assets. The operating loss of -1,424,415,150 KRW and net loss of -8,655,993,510 KRW underscore the company's financial distress. The company's revenue is concentrated in a few segments, with the production of dramas, OSTs, and albums forming the core of its business. While the company operates in both domestic and international markets, the input data does not provide specific geographic revenue breakdowns. The lack of diversification increases exposure to market-specific risks. Growth trajectory is negative, with the company reporting a net loss and negative cash flows. The outlook for the current fiscal year is not provided, but the historical performance suggests a challenging path forward. The company's capital expenditures are minimal (-4,797,000 KRW), indicating a lack of investment in growth initiatives. Risk factors include liquidity constraints and a high debt burden. The company's net cash position is negative after subtracting total debt, signaling potential refinancing risks. The risk assessment indicates a medium liquidity risk and low dilution risk, but the financial snapshot suggests a high probability of dilution if the company requires additional capital. Recent events include the company's rebranding from Victory Contents Co Ltd to Canvas N Co Ltd. No recent filings or transcripts are provided in the input data, so the narrative is based on the latest financial snapshot and classification data.
Key takeaways
  • Canvas N Co Ltd is operating at a significant loss, with a net loss of -8,655,993,510 KRW and negative free cash flow of -8,524,098,510 KRW.
  • The company's debt-to-equity ratio of 2.47 is well above the industry median, indicating a high level of financial leverage.
  • The return on equity of -0.8652 and return on assets of -0.2419 suggest poor profitability and asset utilization.
  • The company's liquidity position is weak, with a current ratio of 0.47 and negative operating cash flow.
  • The business is concentrated in a few core segments, increasing exposure to market-specific risks.
  • The company's recent rebranding may signal a strategic shift, but the financial data does not indicate a positive trajectory.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$4.00B
Gross profit$1.42B
Operating income-$1.42B
Net income-$8.66B
R&D
SG&A
D&A
SBC
Operating cash flow-$3.15B
CapEx-$4.8M
Free cash flow-$8.52B
Total assets$35.78B
Total liabilities$25.77B
Total equity$10.00B
Cash & equivalents$830.0M
Long-term debt$24.66B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$10.00B
Net cash-$23.83B
Current ratio0.5
Debt/Equity2.5
ROA-24.2%
ROE-86.5%
Cash conversion36.0%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric210120Activity
Op margin-35.6%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-216.5%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin35.6%27.6% medp25 16.5% · p75 52.3%above median
CapEx / revenue-0.1%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity247.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-07 05:05 UTC#ef4cc79e
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 20:19 UTCJob: c88917f7