OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000564$1.6558

CCOOP Group Co Ltd

Department StoresVerified

CCOOP Group's capital structure is characterized by a debt-to-equity ratio of 0.54, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.73, suggesting potential short-term liquidity constraints. The price-to-book ratio of 2.09 implies that the market values the company at a premium to its book value, while the negative operating and free cash flows of -493.43 million and -1,926.69 million CNY, respectively, highlight ongoing cash flow challenges. Profitability metrics are severely underperforming relative to industry norms. The company reported a net loss of 1,671.39 million CNY and an operating loss of 1,828.52 million CNY, with a return on equity of -11.74% and a return on assets of -5.08%. These figures indicate a significant decline in operational efficiency and profitability, far below the expected performance for a department store retailer. Geographically, CCOOP Group's revenue is concentrated in China, with no disclosed international operations. The company's exposure to a single market increases its vulnerability to local economic and regulatory shifts. Segment-wise, the business is primarily driven by its department store operations, with no material diversification into other retail formats or product categories. The company's growth trajectory is negative, with a net loss in the most recent fiscal year and no indication of improvement in the outlook. The operating cash flow and free cash flow remain negative, signaling ongoing financial stress. The absence of positive revenue growth or margin expansion suggests that the company is struggling to adapt to changing consumer preferences and competitive pressures in the retail sector. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted measures. However, the company's negative cash flows and high leverage increase the risk of financial distress, particularly if operating performance does not improve. Recent events include the continued decline in operating performance, as reflected in the latest financial statements. No material new filings or transcripts have been disclosed that would suggest a strategic shift or capital restructuring. The company's ESG score of 2.41 and a D- grade indicate significant governance and environmental concerns, which may affect its long-term viability and stakeholder confidence.

30-day price · 000564-0.27 (-14.8%)
Low$1.55High$1.94Close$1.56As of22 May, 00:00 UTC
Profile
CompanyCCOOP Group Co Ltd
Ticker000564.SZ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. CCOOP Group Co Ltd operates as a department store retailer in China, generating revenue primarily through the sale of a broad range of consumer goods across its physical retail locations.

Classification. CCOOP Group is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Department Stores industry with a confidence level of 0.92.

CCOOP Group's capital structure is characterized by a debt-to-equity ratio of 0.54, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.73, suggesting potential short-term liquidity constraints. The price-to-book ratio of 2.09 implies that the market values the company at a premium to its book value, while the negative operating and free cash flows of -493.43 million and -1,926.69 million CNY, respectively, highlight ongoing cash flow challenges. Profitability metrics are severely underperforming relative to industry norms. The company reported a net loss of 1,671.39 million CNY and an operating loss of 1,828.52 million CNY, with a return on equity of -11.74% and a return on assets of -5.08%. These figures indicate a significant decline in operational efficiency and profitability, far below the expected performance for a department store retailer. Geographically, CCOOP Group's revenue is concentrated in China, with no disclosed international operations. The company's exposure to a single market increases its vulnerability to local economic and regulatory shifts. Segment-wise, the business is primarily driven by its department store operations, with no material diversification into other retail formats or product categories. The company's growth trajectory is negative, with a net loss in the most recent fiscal year and no indication of improvement in the outlook. The operating cash flow and free cash flow remain negative, signaling ongoing financial stress. The absence of positive revenue growth or margin expansion suggests that the company is struggling to adapt to changing consumer preferences and competitive pressures in the retail sector. Risk factors include liquidity constraints, as the company has negative net cash after subtracting total debt. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted measures. However, the company's negative cash flows and high leverage increase the risk of financial distress, particularly if operating performance does not improve. Recent events include the continued decline in operating performance, as reflected in the latest financial statements. No material new filings or transcripts have been disclosed that would suggest a strategic shift or capital restructuring. The company's ESG score of 2.41 and a D- grade indicate significant governance and environmental concerns, which may affect its long-term viability and stakeholder confidence.
Key takeaways
  • CCOOP Group is experiencing severe financial distress, with negative operating and net income, and declining cash flows.
  • The company's liquidity position is weak, with a current ratio below 1 and negative net cash after debt.
  • Profitability metrics are far below industry norms, with a return on equity of -11.74% and a return on assets of -5.08%.
  • The company's business is concentrated in a single geographic market and lacks diversification across product lines or retail formats.
  • ESG performance is poor, with a score of 2.41 and a D- grade, indicating significant governance and environmental risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$1.89B
Gross profit$164.1M
Operating income-$1.83B
Net income-$1.67B
R&D
SG&A
D&A
SBC
Operating cash flow-$493.4M
CapEx-$279.1M
Free cash flow-$1.93B
Total assets$32.88B
Total liabilities$18.65B
Total equity$14.23B
Cash & equivalents
Long-term debt$7.74B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.89B-$1.83B-$1.67B-$1.93B
FY-1$1.86B-$1.39B-$1.09B-$1.05B
FY-2$1.40B-$2.69B-$2.52B-$2.53B
FY-3$1.41B-$850.3M-$930.0M-$934.4M
FY-4$1.67B-$929.7M-$687.2M-$451.0M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$32.88B$14.23B
FY-1$36.13B$16.22B
FY-2$28.24B$11.21B
FY-3$27.83B$11.32B
FY-4$27.03B$12.21B
PeriodOCFCapExFCFSBC
FY0-$493.4M-$279.1M-$1.93B
FY-1-$998.2M-$84.2M-$1.05B
FY-2$136.2M-$15.6M-$2.53B
FY-3$26.8M-$7.2M-$934.4M
FY-4-$376.2M-$19.4M-$451.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$361.5M-$118.7M-$136.5M
FQ-1$676.9M-$1.96B-$1.74B
FQ-2$426.5M$93.6M$67.0M
FQ-3$417.5M$47.8M$11.6M
FQ-4$443.7M$29.7M-$3.3M
FQ-5$429.4M-$1.72B-$1.20B
FQ-6$474.5M$82.7M$7.6M
FQ-7$564.1M$394.5M$239.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$32.78B$14.49B$728.3M
FQ-1$32.88B$14.23B
FQ-2$34.92B$15.74B$647.6M
FQ-3$34.84B$15.39B
FQ-4$30.22B$15.40B$1.16B
FQ-5$36.13B$16.22B
FQ-6$31.49B$16.50B$1.75B
FQ-7$31.07B$15.96B
PeriodOCFCapExFCFSBC
FQ0-$337.9M-$63.5M
FQ-1-$493.4M-$279.1M
FQ-2-$824.4M-$55.8M
FQ-3-$697.3M-$34.4M
FQ-4-$806.4M-$41.8M
FQ-5-$998.2M-$84.2M
FQ-6-$454.4M-$52.4M
FQ-7-$5.2M-$35.5M
Valuation
Market price$1.65
Market cap$29.80B
Enterprise value$37.54B
P/E
Reported non-GAAP P/E
EV/Revenue19.9
EV/Op income
EV/OCF
P/B2.1
P/Tangible book2.1
Tangible book$14.23B
Net cash-$7.74B
Current ratio0.7
Debt/Equity0.5
ROA-5.1%
ROE-11.7%
Cash conversion30.0%
CapEx/Revenue-14.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric000564Activity
Op margin-97.0%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin-88.6%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin8.7%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-14.8%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity54.0%50.0% medp25 50.0% · p75 50.0%top quartile
Observations
IR observations
market data ESG Score2.41 (0-100, higher is better)
Environment pillar2.25 (0-100)
Social pillar2.12 (0-100)
Governance pillar2.85 (0-100)
ESG controversies score100 (0-100, higher = fewer controversies)
ESG gradeD-
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:49 UTCJob: 0efa7eb9