OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
31816056

Cell Bio Human Tech Co Ltd

Textiles & Leather GoodsVerified

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.36, below the median for the Textiles & Leather Goods industry. It holds 15.9 billion KRW in cash and equivalents, but net cash is negative after subtracting long-term debt of 20.5 billion KRW. Free cash flow of 3.9 billion KRW indicates modest liquidity, though the current ratio of 2.29 suggests short-term obligations are well-covered. Profitability metrics show strong performance, with a return on equity of 15.37% and return on assets of 9.86%, both exceeding the industry median. Gross margin of 36.9% (18.8 billion KRW gross profit on 51.1 billion KRW revenue) reflects efficient production, though operating margin of 19.3% (9.8 billion KRW operating income) suggests moderate overhead pressures. Revenue is concentrated in a single product line—eco-friendly mask pack materials—accounting for the majority of sales. Geographic exposure is limited to Korea, with no disclosed international operations. This concentration increases vulnerability to domestic demand shifts and regulatory changes. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a 3.1% increase in operating income. Capital expenditure of -6.8 billion KRW indicates asset disposals or reduced investment in production capacity. The next fiscal year is projected to see a 2.8% revenue decline, driven by market saturation in the mask pack segment. Risk assessment highlights liquidity as a medium concern due to negative net cash, though dilution risk is low. No recent equity issuances or ATM programs are disclosed, and shares outstanding remain unchanged between basic and diluted counts. Adjustments to valuation metrics reflect conservative debt assumptions. Recent filings and transcripts show no material changes in business strategy or product pipeline. The company continues to focus on eco-friendly materials and has no disclosed R&D projects beyond incremental improvements to existing product lines.

30-day price · 318160-490.00 (-7.5%)
Low$5700.00High$8340.00Close$6060.00As of21 May, 00:00 UTC
Profile
CompanyCell Bio Human Tech Co Ltd
Ticker318160.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. Cell Bio Human Tech Co Ltd develops and manufactures eco-friendly mask pack sheet materials, including PT Cell, S Cell, and Semi-Gel, and produces hydrocolloids and nonwovens.

Classification. The company is classified under Consumer Cyclicals > Cyclical Consumer Products > Textiles & Leather Goods with 92% confidence based on verified market data.

The company maintains a conservative capital structure with a debt-to-equity ratio of 0.36, below the median for the Textiles & Leather Goods industry. It holds 15.9 billion KRW in cash and equivalents, but net cash is negative after subtracting long-term debt of 20.5 billion KRW. Free cash flow of 3.9 billion KRW indicates modest liquidity, though the current ratio of 2.29 suggests short-term obligations are well-covered. Profitability metrics show strong performance, with a return on equity of 15.37% and return on assets of 9.86%, both exceeding the industry median. Gross margin of 36.9% (18.8 billion KRW gross profit on 51.1 billion KRW revenue) reflects efficient production, though operating margin of 19.3% (9.8 billion KRW operating income) suggests moderate overhead pressures. Revenue is concentrated in a single product line—eco-friendly mask pack materials—accounting for the majority of sales. Geographic exposure is limited to Korea, with no disclosed international operations. This concentration increases vulnerability to domestic demand shifts and regulatory changes. Outlook for the current fiscal year shows revenue growth of 4.2% year-over-year, with a 3.1% increase in operating income. Capital expenditure of -6.8 billion KRW indicates asset disposals or reduced investment in production capacity. The next fiscal year is projected to see a 2.8% revenue decline, driven by market saturation in the mask pack segment. Risk assessment highlights liquidity as a medium concern due to negative net cash, though dilution risk is low. No recent equity issuances or ATM programs are disclosed, and shares outstanding remain unchanged between basic and diluted counts. Adjustments to valuation metrics reflect conservative debt assumptions. Recent filings and transcripts show no material changes in business strategy or product pipeline. The company continues to focus on eco-friendly materials and has no disclosed R&D projects beyond incremental improvements to existing product lines.
Key takeaways
  • Strong profitability metrics (ROE 15.37%, ROA 9.86%) outperform industry medians.
  • Liquidity is constrained by negative net cash despite 15.9 billion KRW in cash reserves.
  • Revenue concentration in a single product line and geographic market increases operational risk.
  • Outlook for the next fiscal year shows a projected revenue decline amid market saturation.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$51.07B
Gross profit$18.85B
Operating income$9.85B
Net income$8.72B
R&D
SG&A
D&A
SBC
Operating cash flow$1.49B
CapEx-$6.81B
Free cash flow$3.88B
Total assets$88.46B
Total liabilities$31.72B
Total equity$56.74B
Cash & equivalents$15.91B
Long-term debt$20.51B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$51.07B$9.85B$8.72B$3.88B
FY-1$28.42B$4.04B$4.38B$4.26B
FY-2$27.32B$2.78B-$1.86B-$1.19B
FY-3$27.54B$3.10B$2.89B$4.38B
FY-4$35.16B$5.32B$3.13B$494.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$88.46B$56.74B$15.91B
FY-1$52.90B$46.41B$3.10B
FY-2$53.20B$44.56B$4.05B
FY-3$45.98B$32.15B$4.49B
FY-4$58.07B$28.87B$13.93B
PeriodOCFCapExFCFSBC
FY0$1.49B-$6.81B$3.88B
FY-1$9.27B-$2.03B$4.26B
FY-2$1.76B-$1.13B-$1.19B
FY-3$441.1M-$374.9M$4.38B
FY-4$7.61B-$3.85B$494.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$14.25B$1.75B$2.20B$2.58B
FQ-1$14.54B$3.61B$3.52B-$51.5M
FQ-2$13.99B$3.02B$1.62B$1.98B
FQ-3$8.29B$1.47B$1.38B-$186.1M
FQ-4$8.25B$1.30B$1.96B$1.03B
FQ-5$7.08B$1.18B$955.1M$1.02B
FQ-6$7.13B$865.3M$818.6M$1.18B
FQ-7$5.96B$692.3M$647.1M$1.02B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$88.46B$56.74B$15.91B
FQ-1$64.13B$52.05B$10.82B
FQ-2$54.30B$46.90B$7.23B
FQ-3$55.50B$47.32B$3.27B
FQ-4$52.90B$46.41B$3.10B
FQ-5$52.86B$45.15B$2.50B
FQ-6$52.35B$44.13B$4.09B
FQ-7$52.86B$44.92B$2.46B
PeriodOCFCapExFCFSBC
FQ0$1.49B-$6.81B$2.58B
FQ-1$1.88B-$6.54B-$51.5M
FQ-2-$2.02B-$2.35B$1.98B
FQ-3$688.1M-$2.10B-$186.1M
FQ-4$9.27B-$2.03B$1.03B
FQ-5$6.92B-$504.6M$1.02B
FQ-6$5.78B-$117.6M$1.18B
FQ-7$2.87B-$40.5M$1.02B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$56.74B
Net cash-$4.60B
Current ratio2.3
Debt/Equity0.4
ROA9.9%
ROE15.4%
Cash conversion17.0%
CapEx/Revenue-13.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 457 companies
Metric318160Activity
Op margin19.3%4.3% medp25 -0.1% · p75 8.9%top quartile
Net margin17.1%2.8% medp25 -0.6% · p75 7.8%top quartile
Gross margin36.9%18.5% medp25 10.5% · p75 28.7%top quartile
CapEx / revenue-13.3%-3.3% medp25 -6.4% · p75 -1.5%bottom quartile
Debt / equity36.0%42.7% medp25 9.2% · p75 94.2%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:32 UTC#12c5c020
Market quoteclose KRW 7720.00 · shares 0.01B diluted
no public URL
2026-05-10 01:02 UTC#f74c972b
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 01:34 UTCJob: bb23cafa