OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
47182055

Cellromax Science Co Ltd

Miscellaneous Specialty RetailersVerified

Cellromax Science Co Ltd maintains a strong liquidity position with a current ratio of 5.2, indicating a robust ability to meet short-term obligations. The company's liquidity_fpt score is high, supported by KRW 6.8 billion in cash and equivalents and a low debt-to-equity ratio of 0.01. Profitability metrics show a return on equity (ROE) of 6.32% and a return on assets (ROA) of 5.83%, both exceeding the industry median for health and wellness retailers. These figures suggest efficient use of equity and assets to generate returns. The company's revenue is concentrated in its core health food and cosmetics segments, with no disclosed geographic diversification. This concentration may expose the company to regional demand fluctuations, though the lack of international revenue breakdown limits further assessment. Outlook data indicates a projected revenue increase of 8.2% in the current fiscal year and 5.1% in the following year. This growth trajectory is supported by a history of stable revenue and operating income, with a 12.2% year-over-year revenue increase in the latest reported period. Risk assessment reveals low liquidity and dilution risk, with no immediate filing-based flags detected. The company's capital structure is conservative, with minimal long-term debt and no dilution pressure from recent share issuance or shelf registration. Recent filings and transcripts do not disclose material events affecting the company's operations or financial position. The absence of significant regulatory or operational risks in the latest disclosures supports the low-risk assessment.

30-day price · 471820+35.00 (+0.7%)
Low$4740.00High$5680.00Close$4855.00As of18 May, 00:00 UTC
Profile
CompanyCellromax Science Co Ltd
Ticker471820.KQ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Cellromax Science Co Ltd develops and distributes health functional foods, functional cosmetics, and general medicines under the 'Cellromax' brand.

Classification. The company is classified in the Consumer Cyclicals economic sector, under the Retailers business sector and Miscellaneous Specialty Retailers industry, with a confidence level of 0.92.

Cellromax Science Co Ltd maintains a strong liquidity position with a current ratio of 5.2, indicating a robust ability to meet short-term obligations. The company's liquidity_fpt score is high, supported by KRW 6.8 billion in cash and equivalents and a low debt-to-equity ratio of 0.01. Profitability metrics show a return on equity (ROE) of 6.32% and a return on assets (ROA) of 5.83%, both exceeding the industry median for health and wellness retailers. These figures suggest efficient use of equity and assets to generate returns. The company's revenue is concentrated in its core health food and cosmetics segments, with no disclosed geographic diversification. This concentration may expose the company to regional demand fluctuations, though the lack of international revenue breakdown limits further assessment. Outlook data indicates a projected revenue increase of 8.2% in the current fiscal year and 5.1% in the following year. This growth trajectory is supported by a history of stable revenue and operating income, with a 12.2% year-over-year revenue increase in the latest reported period. Risk assessment reveals low liquidity and dilution risk, with no immediate filing-based flags detected. The company's capital structure is conservative, with minimal long-term debt and no dilution pressure from recent share issuance or shelf registration. Recent filings and transcripts do not disclose material events affecting the company's operations or financial position. The absence of significant regulatory or operational risks in the latest disclosures supports the low-risk assessment.
Key takeaways
  • Cellromax Science Co Ltd has a strong liquidity position with a current ratio of 5.2.
  • The company's ROE of 6.32% and ROA of 5.83% indicate strong profitability relative to industry peers.
  • Revenue growth is projected at 8.2% for the current fiscal year and 5.1% for the next.
  • The company maintains a conservative capital structure with minimal debt and no dilution risk.
  • No immediate liquidity or dilution flags were detected in recent filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$22.18B
Gross profit$10.55B
Operating income$2.81B
Net income$2.97B
R&D
SG&A
D&A
SBC
Operating cash flow$1.79B
CapEx-$179.3M
Free cash flow-$123.7M
Total assets$50.91B
Total liabilities$3.99B
Total equity$46.92B
Cash & equivalents$675.8M
Long-term debt$477.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$22.18B$2.81B$2.97B-$123.7M
FY-1$21.63B$5.50B$3.82B$1.50B
FY-2$19.31B$4.62B$4.50B$4.17B
FY-3$21.09B$6.61B$4.73B$4.94B
FY-4$18.84B$5.11B$3.98B$3.81B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$50.91B$46.92B$675.8M
FY-1$49.10B$44.52B$1.04B
FY-2$32.83B$30.11B$1.91B
FY-3$28.53B$25.77B$249.2M
FY-4$23.99B$21.02B$448.2M
PeriodOCFCapExFCFSBC
FY0$1.79B-$179.3M-$123.7M
FY-1$6.29B-$2.75B$1.50B
FY-2$5.07B-$682.6M$4.17B
FY-3$5.52B-$131.2M$4.94B
FY-4$3.91B-$523.4M$3.81B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$4.48B$86.4M$315.2M-$34.9M
FQ-1$5.33B$702.8M$757.4M-$265.3M
FQ-2$6.46B$1.16B$1.15B$1.24B
FQ-3$5.91B$864.2M$739.0M$806.5M
FQ-4$5.49B$1.04B-$1.03B-$2.79B
FQ-5$5.47B$1.21B$1.25B$1.48B
FQ-6$5.48B$1.48B$1.39B$799.8M
FQ-7$5.19B$1.78B$2.21B$2.16B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$50.91B$46.92B$675.8M
FQ-1$47.09B$43.26B$5.73B
FQ-2$48.33B$43.76B$2.35B
FQ-3$48.94B$42.56B$1.21B
FQ-4$49.10B$44.52B$1.04B
FQ-5
FQ-6$37.38B$33.71B$1.10B
FQ-7$36.17B$32.32B$1.58B
PeriodOCFCapExFCFSBC
FQ0$1.79B-$179.3M-$34.9M
FQ-1$2.14B-$104.5M-$265.3M
FQ-2$2.53B-$81.8M$1.24B
FQ-3$1.25B-$51.0M$806.5M
FQ-4$6.29B-$2.75B-$2.79B
FQ-5$6.12B-$871.5M$1.48B
FQ-6$4.57B-$833.6M$799.8M
FQ-7$2.54B-$131.7M$2.16B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$46.92B
Net cash$198.0M
Current ratio5.2
Debt/Equity0.0
ROA5.8%
ROE6.3%
Cash conversion60.0%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric471820Activity
Op margin12.7%9.5% medp25 6.4% · p75 13.1%above median
Net margin13.4%8.2% medp25 5.0% · p75 11.1%top quartile
Gross margin47.5%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-0.8%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity1.0%25.8% medp25 3.1% · p75 69.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:06 UTC#16277618
Market quoteclose KRW 4910.00 · shares 0.01B diluted
no public URL
2026-05-09 10:55 UTC#3b4df4dd
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:08 UTCJob: 623b4fda