OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1809$36.0058

China Glaze Co Ltd

Construction Supplies & FixturesVerified

China Glaze maintains a market price of 36.0 TWD per share, with a market capitalization of 6,013,512,000 TWD. The company's price-to-earnings ratio is 187.29, and its price-to-book ratio is 2.05, indicating a premium valuation relative to its book value. The enterprise value to EBITDA ratio is 261.48, suggesting a high valuation multiple. The company's liquidity position is characterized by a current ratio of 1.94, and it holds 237,088,000 TWD in cash and equivalents, while its long-term debt stands at 768,489,000 TWD. The company's profitability is modest, with a return on equity of 1.1% and a return on assets of 0.71%. These figures are below the typical thresholds for healthy returns in the construction supplies and fixtures industry. The operating income of 25,030,000 TWD and net income of 32,108,000 TWD for the latest period indicate a narrow profit margin. The gross profit of 496,886,000 TWD represents 19.9% of total revenue, which is in line with industry norms. China Glaze's revenue is primarily derived from the sale of color glazes and jade stones, with a significant portion of its business concentrated in domestic markets. The company's geographic exposure is not fully disclosed, but it does distribute products to overseas markets. The company's revenue concentration in a few product lines and markets may expose it to higher volatility in demand and pricing. The company's growth trajectory is uncertain, with a net income of 32,108,000 TWD and a free cash flow of -19,428,000 TWD for the latest period. The capital expenditure of -78,966,000 TWD indicates a reduction in investment in new assets. The company's operating cash flow of 67,771,000 TWD is positive but not sufficient to cover capital expenditures. The company's revenue of 2,497,538,000 TWD for the latest period is slightly higher than the analyst estimate of 2,418,849,000 TWD. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests potential liquidity constraints. The company's debt-to-equity ratio of 0.26 is relatively low, indicating a conservative capital structure. However, the company's free cash flow is negative, which may limit its ability to service debt and invest in growth opportunities. Recent events include the company's 2023 annual report, which provides insights into its financial performance and strategic direction. The report highlights the company's focus on product innovation and market expansion. The company's recent financial results show a decline in earnings, with a last actual EPS of -0.09 TWD. The company's management has not disclosed specific plans for addressing the decline in profitability or improving cash flow.

30-day price · 1809+13.20 (+50.8%)
Low$24.50High$43.55Close$39.20As of22 May, 00:00 UTC
Profile
CompanyChina Glaze Co Ltd
Ticker1809.TW
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. China Glaze Co., Ltd. is a Taiwan-based manufacturer of color glazes, jade stones, composite crystal stones, nanocrystalline jade stones, and LED photoelectric phosphors, with operations in the promotion of inks, special effect glazes, and the design of jade crystal integrated lightings.

Classification. China Glaze is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry, with a classification confidence of 0.92.

China Glaze maintains a market price of 36.0 TWD per share, with a market capitalization of 6,013,512,000 TWD. The company's price-to-earnings ratio is 187.29, and its price-to-book ratio is 2.05, indicating a premium valuation relative to its book value. The enterprise value to EBITDA ratio is 261.48, suggesting a high valuation multiple. The company's liquidity position is characterized by a current ratio of 1.94, and it holds 237,088,000 TWD in cash and equivalents, while its long-term debt stands at 768,489,000 TWD. The company's profitability is modest, with a return on equity of 1.1% and a return on assets of 0.71%. These figures are below the typical thresholds for healthy returns in the construction supplies and fixtures industry. The operating income of 25,030,000 TWD and net income of 32,108,000 TWD for the latest period indicate a narrow profit margin. The gross profit of 496,886,000 TWD represents 19.9% of total revenue, which is in line with industry norms. China Glaze's revenue is primarily derived from the sale of color glazes and jade stones, with a significant portion of its business concentrated in domestic markets. The company's geographic exposure is not fully disclosed, but it does distribute products to overseas markets. The company's revenue concentration in a few product lines and markets may expose it to higher volatility in demand and pricing. The company's growth trajectory is uncertain, with a net income of 32,108,000 TWD and a free cash flow of -19,428,000 TWD for the latest period. The capital expenditure of -78,966,000 TWD indicates a reduction in investment in new assets. The company's operating cash flow of 67,771,000 TWD is positive but not sufficient to cover capital expenditures. The company's revenue of 2,497,538,000 TWD for the latest period is slightly higher than the analyst estimate of 2,418,849,000 TWD. The company's risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt suggests potential liquidity constraints. The company's debt-to-equity ratio of 0.26 is relatively low, indicating a conservative capital structure. However, the company's free cash flow is negative, which may limit its ability to service debt and invest in growth opportunities. Recent events include the company's 2023 annual report, which provides insights into its financial performance and strategic direction. The report highlights the company's focus on product innovation and market expansion. The company's recent financial results show a decline in earnings, with a last actual EPS of -0.09 TWD. The company's management has not disclosed specific plans for addressing the decline in profitability or improving cash flow.
Key takeaways
  • China Glaze has a high price-to-earnings ratio of 187.29, indicating a premium valuation relative to its earnings.
  • The company's return on equity of 1.1% and return on assets of 0.71% are below typical thresholds for healthy returns in the construction supplies and fixtures industry.
  • The company's free cash flow is negative at -19,428,000 TWD, which may limit its ability to service debt and invest in growth opportunities.
  • The company's debt-to-equity ratio of 0.26 is relatively low, indicating a conservative capital structure.
  • The company's liquidity position is characterized by a current ratio of 1.94, and it holds 237,088,000 TWD in cash and equivalents.
  • The company's recent financial results show a decline in earnings, with a last actual EPS of -0.09 TWD.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$2.50B
Gross profit$496.9M
Operating income$25.0M
Net income$32.1M
R&D
SG&A
D&A
SBC
Operating cash flow$67.8M
CapEx-$79.0M
Free cash flow-$19.4M
Total assets$4.51B
Total liabilities$1.58B
Total equity$2.93B
Cash & equivalents$237.1M
Long-term debt$768.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.50B$25.0M$32.1M-$19.4M
FY-1$2.42B$25.5M$54.8M$1.4M
FY-2$2.36B-$73.2M-$16.6M-$159.2M
FY-3$2.59B-$10.8M$62.8M-$166.2M
FY-4$2.20B-$13.8M$42.1M-$63.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$4.51B$2.93B$237.1M
FY-1$4.54B$2.96B$218.7M
FY-2$4.61B$2.88B$167.3M
FY-3$4.73B$2.95B$93.6M
FY-4$4.38B$2.89B$102.9M
PeriodOCFCapExFCFSBC
FY0$67.8M-$79.0M-$19.4M
FY-1$153.9M-$80.6M$1.4M
FY-2$145.8M-$139.1M-$159.2M
FY-3-$49.3M-$236.4M-$166.2M
FY-4-$55.0M-$140.7M-$63.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$636.7M$11.1M$13.0M$13.0M
FQ-1$660.5M-$327.0k$4.4M-$3.7M
FQ-2$624.7M$9.6M$6.0M$590.0k
FQ-3$575.7M$4.7M$8.8M$12.5M
FQ-4$643.1M$2.2M$10.0M$2.2M
FQ-5$561.8M$11.7M$19.1M$14.8M
FQ-6$619.1M$3.7M$7.3M$12.3M
FQ-7$591.1M$7.9M$18.4M$4.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.51B$2.93B$237.1M
FQ-1$4.45B$2.87B$124.8M
FQ-2$4.44B$2.84B$116.7M
FQ-3$4.56B$2.98B$221.3M
FQ-4$4.54B$2.96B$218.7M
FQ-5$4.50B$2.93B$222.4M
FQ-6$4.66B$2.91B$162.1M
FQ-7$4.59B$2.93B$120.1M
PeriodOCFCapExFCFSBC
FQ0$67.8M-$79.0M$13.0M
FQ-1$27.7M-$61.6M-$3.7M
FQ-2$18.4M-$39.6M$590.0k
FQ-3-$36.9M-$11.9M$12.5M
FQ-4$153.9M-$80.6M$2.2M
FQ-5$93.9M-$59.7M$14.8M
FQ-6$67.3M-$39.2M$12.3M
FQ-7$71.3M-$28.4M$4.6M
Valuation
Market price$36.00
Market cap$6.01B
Enterprise value$6.54B
P/E187.3
Reported non-GAAP P/E
EV/Revenue2.6
EV/Op income261.5
EV/OCF96.6
P/B2.0
P/Tangible book2.0
Tangible book$2.93B
Net cash-$531.4M
Current ratio1.9
Debt/Equity0.3
ROA0.7%
ROE1.1%
Cash conversion2.1%
CapEx/Revenue-3.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
Metric1809Activity
Op margin1.0%3.2% medp25 1.3% · p75 7.6%bottom quartile
Net margin1.3%-1.0% medp25 -4.4% · p75 5.3%above median
Gross margin19.9%28.1% medp25 25.5% · p75 37.0%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-3.2%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity26.0%31.5% medp25 26.5% · p75 76.6%bottom quartile
Observations
IR observations
Last actual EPS-0.09 TWD
Last actual revenue2,418,849,000 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 01:12 UTC#1aedb1ff
Market quoteclose TWD 36.00 · shares 0.17B diluted
no public URL
2026-05-11 01:12 UTC#ec1356f6
Source: analysis-pipeline (hybrid)Generated: 2026-05-11 01:15 UTCJob: b2abf3ee