OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CSR$76.7555

City Sports and Recreation PCL

Leisure & RecreationVerified

City Sports and Recreation PCL maintains a strong liquidity position, with a current ratio of 4.94 and cash and equivalents of 81.7 million THB, indicating a robust ability to meet short-term obligations. The company's price-to-book ratio of 1.3 and price-to-tangible-book ratio of 1.3 suggest that the market values the company slightly above its book value, but not excessively. Profitability metrics show a return on equity (ROE) of 1.74% and a return on assets (ROA) of 1.54%, which are below the typical thresholds for high-performing companies in the Leisure & Recreation industry. The company's operating income of 26.5 million THB and net income of 21.2 million THB indicate a relatively modest profit margin, which may reflect the competitive nature of the leisure and recreation sector. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, suggesting a high degree of exposure to local market conditions. This lack of diversification could pose a risk if the domestic economy experiences a downturn or if consumer spending on leisure activities declines. Looking ahead, the company's growth trajectory appears to be modest, with no significant revenue growth or decline indicated in the financial data. The company's capital expenditure of -1.2 million THB suggests a reduction in investment in physical assets, which may indicate a focus on cost optimization or a shift toward digital or service-based offerings. Risk factors for the company are currently low, with no immediate liquidity or dilution concerns identified. The company has no long-term debt, and the number of shares outstanding remains unchanged between basic and diluted shares, indicating no near-term dilution pressure. However, the company's reliance on a single revenue stream and the cyclical nature of the leisure and recreation industry could introduce volatility in future performance. Recent filings and transcripts do not indicate any major strategic shifts or operational disruptions. The company appears to be maintaining a stable business model, with no significant changes in management or capital structure disclosed in the available data.

30-day price · CSR+5.00 (+7.2%)
Low$68.00High$75.00Close$74.50As of15 May, 00:00 UTC
Profile
CompanyCity Sports and Recreation PCL
TickerCSR.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. City Sports and Recreation PCL operates in the leisure and recreation industry, providing sports and recreational services to consumers in the Consumer Cyclicals sector.

Classification. The company is classified under the Leisure & Recreation industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

City Sports and Recreation PCL maintains a strong liquidity position, with a current ratio of 4.94 and cash and equivalents of 81.7 million THB, indicating a robust ability to meet short-term obligations. The company's price-to-book ratio of 1.3 and price-to-tangible-book ratio of 1.3 suggest that the market values the company slightly above its book value, but not excessively. Profitability metrics show a return on equity (ROE) of 1.74% and a return on assets (ROA) of 1.54%, which are below the typical thresholds for high-performing companies in the Leisure & Recreation industry. The company's operating income of 26.5 million THB and net income of 21.2 million THB indicate a relatively modest profit margin, which may reflect the competitive nature of the leisure and recreation sector. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, suggesting a high degree of exposure to local market conditions. This lack of diversification could pose a risk if the domestic economy experiences a downturn or if consumer spending on leisure activities declines. Looking ahead, the company's growth trajectory appears to be modest, with no significant revenue growth or decline indicated in the financial data. The company's capital expenditure of -1.2 million THB suggests a reduction in investment in physical assets, which may indicate a focus on cost optimization or a shift toward digital or service-based offerings. Risk factors for the company are currently low, with no immediate liquidity or dilution concerns identified. The company has no long-term debt, and the number of shares outstanding remains unchanged between basic and diluted shares, indicating no near-term dilution pressure. However, the company's reliance on a single revenue stream and the cyclical nature of the leisure and recreation industry could introduce volatility in future performance. Recent filings and transcripts do not indicate any major strategic shifts or operational disruptions. The company appears to be maintaining a stable business model, with no significant changes in management or capital structure disclosed in the available data.
Key takeaways
  • City Sports and Recreation PCL has a strong liquidity position with a current ratio of 4.94 and 81.7 million THB in cash and equivalents.
  • The company's ROE of 1.74% and ROA of 1.54% suggest modest profitability relative to industry standards.
  • Revenue is concentrated in a single business segment, with no geographic diversification disclosed, increasing exposure to local market conditions.
  • The company has no long-term debt and no dilution pressure, with basic and diluted shares remaining equal.
  • Capital expenditure is negative, indicating a reduction in investment in physical assets.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$53.8M
Gross profit$36.6M
Operating income$26.5M
Net income$21.2M
R&D
SG&A
D&A
SBC
Operating cash flow$36.4M
CapEx-$1.2M
Free cash flow$22.2M
Total assets$1.38B
Total liabilities$161.0M
Total equity$1.21B
Cash & equivalents$81.7M
Long-term debt$0.00
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$110.7M$29.0M$25.1M$25.4M
FY-3$143.5M$48.2M$37.1M$29.7M
FY-2$175.9M$65.5M$52.5M$35.6M
FY-1$189.4M$79.0M$63.2M$16.4M
FY0$195.3M$85.8M$69.1M$27.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.35B$1.20B$33.3M
FY-3$1.38B$1.22B$52.4M
FY-2$1.34B$1.19B$54.9M
FY-1$1.37B$1.22B$37.9M
FY0$1.40B$1.25B$38.7M
PeriodOCFCapExFCFSBC
FY-4$29.0M-$2.7M$25.4M
FY-3$46.6M-$5.5M$29.7M
FY-2$58.4M-$6.7M$35.6M
FY-1$63.5M-$23.4M$16.4M
FY0$68.0M-$13.4M$27.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$53.8M$26.5M$21.2M$22.2M
FQ-6$44.3M$18.9M$15.2M$9.9M
FQ-5$40.1M$13.8M$11.2M$8.8M
FQ-4$51.2M$19.7M$15.6M$7.2M
FQ-3$53.9M$24.4M$19.8M$19.6M
FQ-2$43.7M$12.5M$10.1M$10.9M
FQ-1$44.8M$22.8M$18.4M$17.6M
FQ0$52.9M$26.0M$20.8M$18.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.38B$1.21B$81.7M
FQ-6$1.35B$1.20B$69.0M
FQ-5$1.36B$1.21B$79.5M
FQ-4$1.37B$1.22B$37.9M
FQ-3$1.41B$1.24B$73.6M
FQ-2$1.37B$1.21B$43.0M
FQ-1$1.40B$1.23B$68.4M
FQ0$1.40B$1.25B$38.7M
PeriodOCFCapExFCFSBC
FQ-7$36.4M-$1.2M$22.2M
FQ-6$38.5M-$8.3M$9.9M
FQ-5$53.4M-$12.8M$8.8M
FQ-4$63.5M-$23.4M$7.2M
FQ-3$36.3M-$2.6M$19.6M
FQ-2$35.2M-$4.3M$10.9M
FQ-1$55.3M-$7.9M$17.6M
FQ0$68.0M-$13.4M$18.0M
Valuation
Market price$76.75
Market cap$1.57B
Enterprise value$1.49B
P/E74.3
Reported non-GAAP P/E
EV/Revenue27.7
EV/Op income56.3
EV/OCF41.0
P/B1.3
P/Tangible book1.3
Tangible book$1.21B
Net cash$81.7M
Current ratio4.9
Debt/Equity0.0
ROA1.5%
ROE1.7%
Cash conversion1.7%
CapEx/Revenue-2.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Leisure & Recreation · cohort 216 companies
MetricCSRActivity
Op margin49.3%5.0% medp25 -3.7% · p75 17.3%top quartile
Net margin39.3%3.4% medp25 -5.5% · p75 12.4%top quartile
Gross margin68.1%35.8% medp25 15.8% · p75 59.0%top quartile
CapEx / revenue-2.3%-6.2% medp25 -16.6% · p75 -2.3%top quartile
Debt / equity0.0%36.5% medp25 6.1% · p75 114.3%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:48 UTC#cf74e26e
Market quoteclose THB 70.00 · shares 0.02B diluted
no public URL
2026-05-12 00:48 UTC#6c146301
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 17:17 UTCJob: fef3539f