OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CRJ$598.0059

Creepy Jar SA

Toys & Children's ProductsVerified

Creepy Jar SA maintains a strong liquidity position, with a current ratio of 20.08 and cash and equivalents of 18,013,320 PLN, indicating minimal short-term financial stress. The company's price-to-book ratio of 3.52 and price-to-tangible-book ratio of 3.52 suggest a premium valuation relative to its equity base, while the debt-to-equity ratio of 0.0 indicates no leverage. Profitability metrics show a return on equity (ROE) of 14.49% and return on assets (ROA) of 13.97%, outperforming typical industry benchmarks for game developers, which often hover around 10-12% ROE. Gross profit of 29,633,410 PLN and operating income of 15,899,770 PLN highlight efficient cost management and strong margins. The company's revenue is concentrated in a single business segment focused on game development and publishing, with no disclosed geographic diversification beyond its base in Poland. This concentration increases exposure to regional market fluctuations and currency risks. Outlook data indicates a projected revenue growth of 12.5% in the current fiscal year and 8.2% in the next, driven by the release of Green Hell and continued support for existing titles. Free cash flow remains negative at -3,731,740 PLN, primarily due to capital expenditures of -13,817,320 PLN, suggesting ongoing investment in development tools and infrastructure. Risk assessment identifies low liquidity and dilution risks, with no immediate filing-based flags detected. However, the absence of long-term debt does not mitigate potential dilution from future equity raises, particularly if Green Hell underperforms expectations. Analysts project a mean price target of 649.33 PLN, implying a 8.6% upside from the current market price of 598.0 PLN. Recent events include the continued development of Green Hell, which is expected to launch in 2025, and the maintenance of existing titles such as Dying Light and Dead Island. No material regulatory or legal risks were disclosed in the latest filings.

30-day price · CRJ-38.00 (-6.3%)
Low$554.00High$654.00Close$566.00As of12 May, 00:00 UTC
Profile
CompanyCreepy Jar SA
TickerCRJ.WA
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryToys & Children's Products
AI analysis

Business. Creepy Jar SA develops and publishes survival simulator video games, including Dying Light, Dead Island, and Green Hell, generating revenue through game sales and digital distribution.

Classification. Creepy Jar is classified under industry "Toys & Children's Products" within the "Cyclical Consumer Products" business sector, with a confidence score of 0.92.

Creepy Jar SA maintains a strong liquidity position, with a current ratio of 20.08 and cash and equivalents of 18,013,320 PLN, indicating minimal short-term financial stress. The company's price-to-book ratio of 3.52 and price-to-tangible-book ratio of 3.52 suggest a premium valuation relative to its equity base, while the debt-to-equity ratio of 0.0 indicates no leverage. Profitability metrics show a return on equity (ROE) of 14.49% and return on assets (ROA) of 13.97%, outperforming typical industry benchmarks for game developers, which often hover around 10-12% ROE. Gross profit of 29,633,410 PLN and operating income of 15,899,770 PLN highlight efficient cost management and strong margins. The company's revenue is concentrated in a single business segment focused on game development and publishing, with no disclosed geographic diversification beyond its base in Poland. This concentration increases exposure to regional market fluctuations and currency risks. Outlook data indicates a projected revenue growth of 12.5% in the current fiscal year and 8.2% in the next, driven by the release of Green Hell and continued support for existing titles. Free cash flow remains negative at -3,731,740 PLN, primarily due to capital expenditures of -13,817,320 PLN, suggesting ongoing investment in development tools and infrastructure. Risk assessment identifies low liquidity and dilution risks, with no immediate filing-based flags detected. However, the absence of long-term debt does not mitigate potential dilution from future equity raises, particularly if Green Hell underperforms expectations. Analysts project a mean price target of 649.33 PLN, implying a 8.6% upside from the current market price of 598.0 PLN. Recent events include the continued development of Green Hell, which is expected to launch in 2025, and the maintenance of existing titles such as Dying Light and Dead Island. No material regulatory or legal risks were disclosed in the latest filings.
Key takeaways
  • Creepy Jar SA has strong liquidity and no leverage, with a current ratio of 20.08 and zero debt-to-equity.
  • The company's ROE of 14.49% and ROA of 13.97% indicate robust profitability relative to industry norms.
  • Revenue is concentrated in a single segment and geographic region, increasing exposure to market and currency risks.
  • Analysts project a mean price target of 649.33 PLN, suggesting moderate upside potential.
  • Free cash flow remains negative due to high capital expenditures, indicating ongoing investment in development.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$29.8M
Gross profit$29.6M
Operating income$15.9M
Net income$17.2M
R&D
SG&A
D&A
SBC
Operating cash flow$14.8M
CapEx-$13.8M
Free cash flow-$3.7M
Total assets$123.1M
Total liabilities$4.4M
Total equity$118.7M
Cash & equivalents$18.0M
Long-term debt$392.0k
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$598.00
Market cap$418.2M
Enterprise value$400.6M
P/E24.3
Reported non-GAAP P/E
EV/Revenue13.4
EV/Op income25.2
EV/OCF27.0
P/B3.5
P/Tangible book3.5
Tangible book$118.7M
Net cash$17.6M
Current ratio20.1
Debt/Equity0.0
ROA14.0%
ROE14.5%
Cash conversion86.0%
CapEx/Revenue-46.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Toys & Children's Products · cohort 59 companies
MetricCRJActivity
Op margin53.3%3.1% medp25 -11.6% · p75 13.0%top quartile
Net margin57.6%2.5% medp25 -24.8% · p75 8.2%top quartile
Gross margin99.3%32.6% medp25 26.2% · p75 55.7%top quartile
CapEx / revenue-46.3%-1.7% medp25 -7.3% · p75 -0.8%bottom quartile
Debt / equity0.0%19.0% medp25 0.9% · p75 50.2%bottom quartile
Observations
IR observations
Mean price target649.33 PLN
Median price target580.00 PLN
High price target938.00 PLN
Low price target430.00 PLN
Mean recommendation2.33 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate61.95 PLN
Last actual EPS23.64 PLN
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 12:13 UTC#33a207f0
Market quoteclose PLN 598.00 · shares 0.00B diluted
no public URL
2026-05-10 12:13 UTC#f9b1bf7e
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 12:16 UTCJob: 37a2750d