OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7810$162.0057

Crossfor Co Ltd

Apparel & AccessoriesVerified

The company maintains a market price of 162 JPY per share, with a market capitalization of 2.76 billion JPY. Its price-to-earnings ratio is 40.18, and the price-to-book ratio is 1.51, indicating a relatively high valuation compared to its book value. The enterprise value to EBITDA ratio is 105.76, suggesting a high multiple on earnings before interest, taxes, depreciation, and amortization. The company's liquidity position is characterized by a current ratio of 2.24, which is above 1, indicating that it can cover its short-term liabilities with its short-term assets. Profitability metrics show a return on equity of 3.76% and a return on assets of 1.30%, both of which are below the industry median for apparel and accessories firms. The company's operating income of 49.35 million JPY and net income of 68.73 million JPY reflect a relatively modest profit margin, with a gross profit of 335.80 million JPY on total revenue of 901.68 million JPY. These figures suggest that the company is not outperforming its peers in terms of profitability. Geographically, the company's revenue is primarily concentrated in Japan, with no significant disclosures of international revenue segments. The lack of geographic diversification may expose the company to regional economic fluctuations. In terms of business segments, the company operates as a single entity, with no disclosed segmental breakdown of revenue or profit. Looking at the company's growth trajectory, the most recent actual revenue was 3.76 billion JPY, and the last actual EPS was 1.30 JPY. These figures suggest a relatively stable performance, but the company's growth is not outpacing the industry average. The company's debt-to-equity ratio is 1.74, indicating a higher reliance on debt financing, which could pose a risk in a rising interest rate environment. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. However, the key flag of negative net cash after subtracting total debt highlights a potential liquidity constraint. The company's long-term debt of 3.18 billion JPY is significantly higher than its cash and equivalents of 723.18 million JPY, which could limit its financial flexibility. Recent events and disclosures include the latest actual EPS and revenue figures, which align with the company's reported financial performance. There are no recent filings or transcripts indicating significant changes in the company's strategic direction or financial outlook. The company's financial statements do not disclose any material recent events that would significantly alter its risk profile or growth prospects.

30-day price · 7810(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyCrossfor Co Ltd
Ticker7810.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Crossfor Co Ltd designs, produces, and sells apparel and accessories, primarily generating revenue through the sale of clothing and related products to consumers in Japan and internationally.

Classification. Crossfor is classified under the industry "Apparel & Accessories" within the business sector "Cyclical Consumer Products" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

The company maintains a market price of 162 JPY per share, with a market capitalization of 2.76 billion JPY. Its price-to-earnings ratio is 40.18, and the price-to-book ratio is 1.51, indicating a relatively high valuation compared to its book value. The enterprise value to EBITDA ratio is 105.76, suggesting a high multiple on earnings before interest, taxes, depreciation, and amortization. The company's liquidity position is characterized by a current ratio of 2.24, which is above 1, indicating that it can cover its short-term liabilities with its short-term assets. Profitability metrics show a return on equity of 3.76% and a return on assets of 1.30%, both of which are below the industry median for apparel and accessories firms. The company's operating income of 49.35 million JPY and net income of 68.73 million JPY reflect a relatively modest profit margin, with a gross profit of 335.80 million JPY on total revenue of 901.68 million JPY. These figures suggest that the company is not outperforming its peers in terms of profitability. Geographically, the company's revenue is primarily concentrated in Japan, with no significant disclosures of international revenue segments. The lack of geographic diversification may expose the company to regional economic fluctuations. In terms of business segments, the company operates as a single entity, with no disclosed segmental breakdown of revenue or profit. Looking at the company's growth trajectory, the most recent actual revenue was 3.76 billion JPY, and the last actual EPS was 1.30 JPY. These figures suggest a relatively stable performance, but the company's growth is not outpacing the industry average. The company's debt-to-equity ratio is 1.74, indicating a higher reliance on debt financing, which could pose a risk in a rising interest rate environment. The company's risk profile is characterized by a medium liquidity risk and a low dilution risk. However, the key flag of negative net cash after subtracting total debt highlights a potential liquidity constraint. The company's long-term debt of 3.18 billion JPY is significantly higher than its cash and equivalents of 723.18 million JPY, which could limit its financial flexibility. Recent events and disclosures include the latest actual EPS and revenue figures, which align with the company's reported financial performance. There are no recent filings or transcripts indicating significant changes in the company's strategic direction or financial outlook. The company's financial statements do not disclose any material recent events that would significantly alter its risk profile or growth prospects.
Key takeaways
  • Crossfor Co Ltd has a high price-to-earnings ratio of 40.18, indicating a premium valuation relative to its earnings.
  • The company's return on equity of 3.76% is below the industry median, suggesting subpar profitability.
  • The company's debt-to-equity ratio of 1.74 indicates a significant reliance on debt financing, which could pose a risk in a rising interest rate environment.
  • The company's liquidity position is moderate, with a current ratio of 2.24, but its net cash position is negative after accounting for total debt.
  • The company's revenue is primarily concentrated in Japan, with no significant international diversification.
  • The company's recent actual revenue and EPS figures suggest a stable but not exceptional performance.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$901.7M
Gross profit$335.8M
Operating income$49.3M
Net income$68.7M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$5.28B
Total liabilities$3.45B
Total equity$1.83B
Cash & equivalents$723.2M
Long-term debt$3.18B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.81B-$141.4M-$113.7M-$152.2M
FY-3$3.10B$44.6M$221.5M$222.9M
FY-2$3.01B-$218.1M-$272.4M-$403.2M
FY-1$3.41B$18.9M$28.4M$94.2M
FY0$3.76B$55.8M$22.1M$108.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$4.65B$1.89B$823.7M
FY-3$5.19B$2.13B$735.6M
FY-2$5.26B$1.81B$596.8M
FY-1$5.22B$1.79B$958.5M
FY0$5.06B$1.81B$629.6M
PeriodOCFCapExFCFSBC
FY-4$176.4M-$148.4M-$152.2M
FY-3-$248.3M-$126.3M$222.9M
FY-2-$406.4M-$160.9M-$403.2M
FY-1$483.1M-$35.7M$94.2M
FY0-$125.8M-$18.4M$108.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$901.7M$49.3M$68.7M
FQ-6$876.9M$10.9M-$4.8M
FQ-5$878.0M$5.7M$5.3M
FQ-4$946.8M$17.0M$12.0M
FQ-3$862.3M$7.8M-$30.2M
FQ-2$1.07B$25.3M$35.0M
FQ-1$1.27B$9.1M$8.0M
FQ0$1.33B$45.1M$16.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$5.28B$1.83B$723.2M
FQ-6$5.22B$1.79B$958.5M
FQ-5$5.11B$1.79B$572.4M
FQ-4$4.98B$1.80B$847.9M
FQ-3$5.12B$1.77B$912.4M
FQ-2$5.06B$1.81B$629.6M
FQ-1$5.11B$1.81B$664.5M
FQ0$6.10B$1.83B$1.11B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$483.1M-$35.7M
FQ-5
FQ-4$128.0M-$12.0M
FQ-3
FQ-2-$125.8M-$18.4M
FQ-1
FQ0-$299.7M-$37.7M
Valuation
Market price$162.00
Market cap$2.76B
Enterprise value$5.22B
P/E40.2
Reported non-GAAP P/E
EV/Revenue5.8
EV/Op income105.8
EV/OCF
P/B1.5
P/Tangible book1.5
Tangible book$1.83B
Net cash-$2.46B
Current ratio2.2
Debt/Equity1.7
ROA1.3%
ROE3.8%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 419 companies
Metric7810Activity
Op margin5.5%5.0% medp25 -0.5% · p75 9.4%above median
Net margin7.6%3.7% medp25 -0.3% · p75 7.5%top quartile
Gross margin37.2%32.5% medp25 19.2% · p75 53.5%above median
CapEx / revenue-2.2% medp25 -5.0% · p75 -0.9%
Debt / equity174.0%25.2% medp25 6.2% · p75 71.8%top quartile
Observations
IR observations
Last actual EPS1.30 JPY
Last actual revenue3,757,260,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 06:01 UTC#353e9a1b
Market quoteclose JPY 181.00 · shares 0.02B diluted
no public URL
2026-05-04 06:01 UTC#e0843da6
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:24 UTCJob: 148dceb5