OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
223258

Crystal International Group Ltd

Apparel & AccessoriesVerified

Crystal International Group Ltd maintains a strong liquidity position, with a current ratio of 2.34, indicating the company can cover its short-term liabilities more than twice over. The company's liquidity_fpt score suggests a medium liquidity risk, which is consistent with its net cash position being negative after subtracting total debt. The debt-to-equity ratio of 0.02 reflects a conservative capital structure, with minimal reliance on long-term debt. Profitability metrics show the company is performing well relative to industry norms. A return on equity (ROE) of 13.97% and a return on assets (ROA) of 10.28% indicate strong returns for shareholders and efficient use of assets. These figures are well above the typical thresholds for the Apparel & Accessories industry, suggesting the company is effectively managing its operations and generating value for stakeholders. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segment or geographic diversification could expose the company to higher operational and market risks if demand in its primary market fluctuates. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or decline projected in the current or next fiscal year. The absence of a clear growth driver in the data suggests the company may be in a mature phase of its lifecycle, relying on consistent performance rather than expansion. Risk factors include a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could limit its ability to fund operations or investments without external financing. However, the dilution risk is low, as there is no indication of significant share issuance or dilution potential in the near term. Recent events, including analyst estimates and recommendations, suggest a generally positive outlook. The mean price target of $7.74 and the median price target of $7.84 indicate a consensus among analysts that the stock is undervalued or fairly valued. The mean recommendation of 1.38, with six strong-buy ratings, further supports this view.

30-day price · 2232-0.06 (-1.0%)
Low$5.85High$6.87Close$5.99As of18 May, 00:00 UTC
Profile
CompanyCrystal International Group Ltd
Ticker2232.HK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Crystal International Group Ltd is a manufacturer and distributor of apparel and accessories, primarily generating revenue through the production and sale of fashion-related products.

Classification. Crystal International Group Ltd is classified under the industry "Apparel & Accessories" within the business sector "Cyclical Consumer Products" with a confidence level of 0.92.

Crystal International Group Ltd maintains a strong liquidity position, with a current ratio of 2.34, indicating the company can cover its short-term liabilities more than twice over. The company's liquidity_fpt score suggests a medium liquidity risk, which is consistent with its net cash position being negative after subtracting total debt. The debt-to-equity ratio of 0.02 reflects a conservative capital structure, with minimal reliance on long-term debt. Profitability metrics show the company is performing well relative to industry norms. A return on equity (ROE) of 13.97% and a return on assets (ROA) of 10.28% indicate strong returns for shareholders and efficient use of assets. These figures are well above the typical thresholds for the Apparel & Accessories industry, suggesting the company is effectively managing its operations and generating value for stakeholders. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification in the provided data. This lack of segment or geographic diversification could expose the company to higher operational and market risks if demand in its primary market fluctuates. Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or decline projected in the current or next fiscal year. The absence of a clear growth driver in the data suggests the company may be in a mature phase of its lifecycle, relying on consistent performance rather than expansion. Risk factors include a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could limit its ability to fund operations or investments without external financing. However, the dilution risk is low, as there is no indication of significant share issuance or dilution potential in the near term. Recent events, including analyst estimates and recommendations, suggest a generally positive outlook. The mean price target of $7.74 and the median price target of $7.84 indicate a consensus among analysts that the stock is undervalued or fairly valued. The mean recommendation of 1.38, with six strong-buy ratings, further supports this view.
Key takeaways
  • Crystal International Group Ltd has a strong ROE and ROA, indicating effective capital use and profitability.
  • The company maintains a conservative capital structure with a low debt-to-equity ratio.
  • Liquidity is adequate, but the negative net cash position after debt suggests potential funding constraints.
  • Analysts are generally positive, with a mean price target of $7.74 and six strong-buy ratings.
  • The company lacks geographic and segment diversification, which could increase operational risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyUSD
Revenue$2.64B
Gross profit$523.6M
Operating income$290.1M
Net income$224.7M
R&D
SG&A
D&A
SBC
Operating cash flow$266.4M
CapEx-$146.2M
Free cash flow$15.0M
Total assets$2.18B
Total liabilities$576.8M
Total equity$1.61B
Cash & equivalents
Long-term debt$35.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.64B$290.1M$224.7M$15.0M
FY-1$2.47B$260.3M$200.5M$78.6M
FY-2$2.18B$207.5M$163.5M$143.4M
FY-3$2.49B$223.1M$172.7M$120.0M
FY-4$2.34B$198.7M$163.1M$136.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.18B$1.61B
FY-1$2.25B$1.53B
FY-2$1.97B$1.43B
FY-3$1.89B$1.34B
FY-4$1.96B$1.29B
PeriodOCFCapExFCFSBC
FY0$266.4M-$146.2M$15.0M
FY-1$105.5M-$108.8M$78.6M
FY-2$313.0M-$43.9M$143.4M
FY-3$349.2M-$91.8M$120.0M
FY-4$189.9M-$65.4M$136.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.61B
Net cash-$35.6M
Current ratio2.3
Debt/Equity0.0
ROA10.3%
ROE14.0%
Cash conversion1.2%
CapEx/Revenue-5.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric2232Activity
Op margin11.0%6.6% medp25 4.6% · p75 8.7%top quartile
Net margin8.5%3.7% medp25 2.0% · p75 5.5%top quartile
Gross margin19.8%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-5.5%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity2.0%124.3% medp25 86.1% · p75 162.6%bottom quartile
Observations
IR observations
Mean price target7.74 USD
Median price target7.84 USD
High price target8.80 USD
Low price target6.80 USD
Mean recommendation1.38 (1=strong buy, 5=strong sell)
Strong-buy count6.00
Buy count1.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.09 USD
Last actual EPS0.08 USD
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:26 UTCJob: 92015cc8