OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
09220055

Dae-Il Corp

Auto, Truck & Motorcycle PartsVerified

Dae-Il Corp's capital structure is highly leveraged, with a debt-to-equity ratio of 2.4, indicating significant reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.74, which is below 1, suggesting that current liabilities exceed current assets. Free cash flow for the period was 3.07 billion KRW, but this is dwarfed by the 341.22 billion KRW in long-term debt, leaving the company with negative net cash after subtracting total debt. Profitability metrics are sharply negative, with a return on equity of -7.42% and a return on assets of -1.47%, both well below the industry median for the Auto, Truck & Motorcycle Parts sector. The company reported a net loss of 10.55 billion KRW, despite generating 70.12 billion KRW in gross profit, indicating high operating and non-operating expenses. The company's revenue is concentrated in a single business segment, as disclosed in its financials, with no material geographic diversification reported. This lack of diversification increases exposure to regional economic downturns and supply chain disruptions. Looking ahead, the company's growth trajectory is uncertain. Revenue for the period was 757.31 billion KRW, but no forward-looking guidance is provided in the available data. The negative net income and high debt load suggest that the company may face challenges in sustaining or growing revenue in the near term. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative net cash position and high debt-to-equity ratio elevate liquidity risk, and the absence of a significant equity cushion increases vulnerability to market volatility. Recent filings and transcripts do not provide additional insight into the company's strategic direction or operational performance. The lack of disclosed capital raising or restructuring plans suggests that the company is not currently addressing its liquidity and profitability challenges through external financing.

30-day price · 092200(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyDae-Il Corp
Ticker092200.KS
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Dae-Il Corp is a South Korean manufacturer of auto, truck, and motorcycle parts, primarily serving the automotive industry through the production and distribution of vehicle components.

Classification. Dae-Il Corp is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Consumer Cyclicals" economic sector, with a classification confidence of 0.92.

Dae-Il Corp's capital structure is highly leveraged, with a debt-to-equity ratio of 2.4, indicating significant reliance on debt financing. The company's liquidity position is constrained, as evidenced by a current ratio of 0.74, which is below 1, suggesting that current liabilities exceed current assets. Free cash flow for the period was 3.07 billion KRW, but this is dwarfed by the 341.22 billion KRW in long-term debt, leaving the company with negative net cash after subtracting total debt. Profitability metrics are sharply negative, with a return on equity of -7.42% and a return on assets of -1.47%, both well below the industry median for the Auto, Truck & Motorcycle Parts sector. The company reported a net loss of 10.55 billion KRW, despite generating 70.12 billion KRW in gross profit, indicating high operating and non-operating expenses. The company's revenue is concentrated in a single business segment, as disclosed in its financials, with no material geographic diversification reported. This lack of diversification increases exposure to regional economic downturns and supply chain disruptions. Looking ahead, the company's growth trajectory is uncertain. Revenue for the period was 757.31 billion KRW, but no forward-looking guidance is provided in the available data. The negative net income and high debt load suggest that the company may face challenges in sustaining or growing revenue in the near term. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The company's negative net cash position and high debt-to-equity ratio elevate liquidity risk, and the absence of a significant equity cushion increases vulnerability to market volatility. Recent filings and transcripts do not provide additional insight into the company's strategic direction or operational performance. The lack of disclosed capital raising or restructuring plans suggests that the company is not currently addressing its liquidity and profitability challenges through external financing.
Key takeaways
  • Dae-Il Corp is highly leveraged, with a debt-to-equity ratio of 2.4 and a current ratio of 0.74, indicating significant liquidity risk.
  • The company reported a net loss of 10.55 billion KRW, with return on equity and return on assets both in negative territory.
  • Revenue is concentrated in a single business segment, with no geographic diversification disclosed.
  • No forward-looking guidance is available, and the company's growth trajectory is unclear.
  • Liquidity risk is elevated due to negative net cash and high debt, though dilution risk is currently low.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$757.31B
Gross profit$70.12B
Operating income$12.71B
Net income-$10.55B
R&D
SG&A
D&A
SBC
Operating cash flow$9.74B
CapEx-$33.79B
Free cash flow$3.07B
Total assets$718.35B
Total liabilities$576.17B
Total equity$142.17B
Cash & equivalents$20.07B
Long-term debt$341.22B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$142.17B
Net cash-$321.14B
Current ratio0.7
Debt/Equity2.4
ROA-1.5%
ROE-7.4%
Cash conversion-92.0%
CapEx/Revenue-4.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric092200Activity
Op margin1.7%3.3% medp25 2.6% · p75 3.5%bottom quartile
Net margin-1.4%1.9% medp25 1.5% · p75 1.9%bottom quartile
Gross margin9.3%12.6% medp25 9.5% · p75 15.6%bottom quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-4.5%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity240.0%71.6% medp25 62.7% · p75 188.5%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-20 11:49 UTCJob: 4da2ca0b