OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
997957

Daisyo Corp

Restaurants & BarsVerified

Daisyo Corp maintains a capital structure with a debt-to-equity ratio of 1.48, indicating a moderate reliance on debt financing. The company holds JPY 10.25 billion in cash and equivalents, but this is offset by JPY 15.12 billion in long-term debt, resulting in a net cash position that is negative after subtracting total debt. The current ratio of 1.2 suggests limited short-term liquidity, as current assets barely cover current liabilities. Profitability metrics show a return on equity (ROE) of 2.86% and a return on assets (ROA) of 0.86%, both below the industry median for Restaurants & Bars. The operating margin is 3.38% (JPY 431 million operating income on JPY 12.74 billion revenue), which is also below the industry median for operating margins. The company's gross margin of 39.88% (JPY 5.08 billion gross profit on JPY 12.74 billion revenue) is in line with the industry median for gross margins. Daisyo Corp's revenue is concentrated in Japan, with no disclosed international operations. The company does not report revenue by business segment, but its primary activity is in the Restaurants & Bars industry. The lack of geographic or segment diversification increases exposure to local economic conditions and consumer spending trends. The company's revenue growth trajectory is not explicitly provided, but the most recent actual revenue of JPY 12.74 billion suggests a stable or slightly declining trend compared to the analyst estimate of JPY 52.56 billion. This discrepancy may indicate a need for further investigation into the accuracy of the analyst estimate or the company's recent performance. Risk factors include a medium liquidity risk due to the current ratio of 1.2 and a negative net cash position. The dilution risk is assessed as low, with no significant dilution potential in the near term. The company has not disclosed any recent share issuance or ATM/shelf registration that would suggest imminent dilution. Recent events include the latest actual EPS of 55.85 JPY and revenue of JPY 52.56 billion, as reported in the IR observations. These figures may be used to assess the company's performance against analyst expectations and to evaluate its financial health.

30-day price · 9979-2.00 (-0.2%)
Low$1011.00High$1116.00Close$1065.00As of16 May, 00:00 UTC
Profile
CompanyDaisyo Corp
Ticker9979.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Daisyo Corp operates in the Restaurants & Bars industry, providing food and beverage services to consumers in Japan.

Classification. Daisyo Corp is classified under the industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Daisyo Corp maintains a capital structure with a debt-to-equity ratio of 1.48, indicating a moderate reliance on debt financing. The company holds JPY 10.25 billion in cash and equivalents, but this is offset by JPY 15.12 billion in long-term debt, resulting in a net cash position that is negative after subtracting total debt. The current ratio of 1.2 suggests limited short-term liquidity, as current assets barely cover current liabilities. Profitability metrics show a return on equity (ROE) of 2.86% and a return on assets (ROA) of 0.86%, both below the industry median for Restaurants & Bars. The operating margin is 3.38% (JPY 431 million operating income on JPY 12.74 billion revenue), which is also below the industry median for operating margins. The company's gross margin of 39.88% (JPY 5.08 billion gross profit on JPY 12.74 billion revenue) is in line with the industry median for gross margins. Daisyo Corp's revenue is concentrated in Japan, with no disclosed international operations. The company does not report revenue by business segment, but its primary activity is in the Restaurants & Bars industry. The lack of geographic or segment diversification increases exposure to local economic conditions and consumer spending trends. The company's revenue growth trajectory is not explicitly provided, but the most recent actual revenue of JPY 12.74 billion suggests a stable or slightly declining trend compared to the analyst estimate of JPY 52.56 billion. This discrepancy may indicate a need for further investigation into the accuracy of the analyst estimate or the company's recent performance. Risk factors include a medium liquidity risk due to the current ratio of 1.2 and a negative net cash position. The dilution risk is assessed as low, with no significant dilution potential in the near term. The company has not disclosed any recent share issuance or ATM/shelf registration that would suggest imminent dilution. Recent events include the latest actual EPS of 55.85 JPY and revenue of JPY 52.56 billion, as reported in the IR observations. These figures may be used to assess the company's performance against analyst expectations and to evaluate its financial health.
Key takeaways
  • Daisyo Corp has a debt-to-equity ratio of 1.48, indicating a moderate reliance on debt financing.
  • The company's ROE of 2.86% and ROA of 0.86% are below the industry median for Restaurants & Bars.
  • Daisyo Corp's revenue is concentrated in Japan, with no disclosed international operations.
  • The company's liquidity is assessed as medium, with a current ratio of 1.2 and a negative net cash position.
  • The dilution risk is low, with no significant dilution potential in the near term.
  • Recent actual EPS and revenue figures suggest a need for further investigation into the company's performance.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.74B
Gross profit$5.08B
Operating income$431.0M
Net income$292.0M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$33.82B
Total liabilities$23.61B
Total equity$10.21B
Cash & equivalents$10.25B
Long-term debt$15.12B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$28.84B-$5.23B-$4.87B-$4.89B
FY-3$35.80B-$1.91B-$769.0M-$604.0M
FY-2$45.49B-$1.08B-$769.0M-$888.0M
FY-1$50.59B$1.01B$1.33B$1.29B
FY0$52.56B$972.0M$1.17B$1.06B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$35.13B$11.14B$6.87B
FY-3$33.74B$10.06B$8.28B
FY-2$33.19B$9.48B$8.16B
FY-1$33.52B$10.40B$9.01B
FY0$29.52B$11.29B$5.39B
PeriodOCFCapExFCFSBC
FY-4-$6.47B-$1.22B-$4.89B
FY-3$3.40B-$788.0M-$604.0M
FY-2$785.0M-$1.25B-$888.0M
FY-1$1.54B-$853.0M$1.29B
FY0$2.15B-$870.0M$1.06B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$12.74B$431.0M$292.0M
FQ-6$12.83B$25.0M$188.0M
FQ-5$12.57B$54.0M$129.0M
FQ-4$13.64B$418.0M$580.0M
FQ-3$13.24B$431.0M$405.0M
FQ-2$13.10B$69.0M$60.0M
FQ-1$12.79B$81.0M$42.0M
FQ0
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$33.82B$10.21B$10.25B
FQ-6$33.52B$10.40B$9.01B
FQ-5$32.27B$10.35B$7.83B
FQ-4$29.32B$10.95B$6.25B
FQ-3$28.95B$11.22B$4.83B
FQ-2$29.52B$11.29B$5.39B
FQ-1$28.35B$11.18B$4.03B
FQ0$28.89B$11.49B$4.91B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$1.54B-$853.0M
FQ-5
FQ-4$1.53B-$444.0M
FQ-3
FQ-2$2.15B-$870.0M
FQ-1
FQ0$644.0M-$1.04B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$10.21B
Net cash-$4.87B
Current ratio1.2
Debt/Equity1.5
ROA0.9%
ROE2.9%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
Metric9979Activity
Op margin3.4%3.4% medp25 -1.5% · p75 7.5%below median
Net margin2.3%2.3% medp25 -2.3% · p75 5.7%below median
Gross margin39.9%54.7% medp25 29.3% · p75 66.3%below median
CapEx / revenue-4.7% medp25 -9.3% · p75 -2.6%
Debt / equity148.0%76.6% medp25 26.3% · p75 151.3%above median
Observations
IR observations
Last actual EPS55.85 JPY
Last actual revenue52,556,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:57 UTC#c1932ae3
Market quoteclose JPY 1034.00 · shares 0.02B diluted
no public URL
2026-05-12 01:57 UTC#cba0b7e2
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 05:39 UTCJob: 3409ba8c