OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DNLW51

Danlaw Technologies India Ltd

Auto, Truck & Motorcycle PartsVerified

Danlaw Technologies India Ltd maintains a conservative capital structure, with a debt-to-equity ratio of 0.52, below the median for its industry. The company holds INR 224.17 million in cash and equivalents, but this is offset by INR 301.88 million in long-term debt, resulting in a net cash position of negative INR 77.71 million. The current ratio of 2.32 indicates strong short-term liquidity, with current assets comfortably covering current liabilities. Profitability metrics show a return on equity (ROE) of 11.45% and a return on assets (ROA) of 4.99%. These figures are in line with the industry's preferred metrics, which emphasize asset efficiency and capital returns. The company's operating margin is 15.76% (operating income of INR 96.93 million on revenue of INR 615.23 million), suggesting solid operational performance. Geographically, Danlaw's revenue is concentrated in India, with no disclosed international operations. The company operates in a single business segment, focusing on automotive parts and systems. This lack of diversification increases exposure to domestic economic and regulatory shifts. Looking ahead, the company is projected to grow revenue by 8.2% in the current fiscal year and 5.1% in the next, based on historical trends and industry demand. Capital expenditures are expected to remain modest, with a negative value of INR 12.66 million in the latest period, indicating a focus on maintaining rather than expanding physical assets. Risk factors include medium liquidity risk due to the net cash deficit and a current ratio that, while strong, may not fully offset long-term debt obligations. The company's dilution risk is assessed as low, with no recent signs of share issuance or at-the-market (ATM) programs. However, the negative net cash position could prompt future financing actions. Recent filings and transcripts show no material changes in business strategy or financial outlook. The company continues to focus on cost control and operational efficiency, with no significant new product launches or market expansions disclosed in the latest reports.

30-day price · DNLW+263.35 (+52.6%)
Low$428.00High$825.00Close$764.20As of12 May, 00:00 UTC
Profile
CompanyDanlaw Technologies India Ltd
TickerDNLW.BO
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. (unavailable from LLM output)

Classification. (unavailable from LLM output)

Danlaw Technologies India Ltd maintains a conservative capital structure, with a debt-to-equity ratio of 0.52, below the median for its industry. The company holds INR 224.17 million in cash and equivalents, but this is offset by INR 301.88 million in long-term debt, resulting in a net cash position of negative INR 77.71 million. The current ratio of 2.32 indicates strong short-term liquidity, with current assets comfortably covering current liabilities. Profitability metrics show a return on equity (ROE) of 11.45% and a return on assets (ROA) of 4.99%. These figures are in line with the industry's preferred metrics, which emphasize asset efficiency and capital returns. The company's operating margin is 15.76% (operating income of INR 96.93 million on revenue of INR 615.23 million), suggesting solid operational performance. Geographically, Danlaw's revenue is concentrated in India, with no disclosed international operations. The company operates in a single business segment, focusing on automotive parts and systems. This lack of diversification increases exposure to domestic economic and regulatory shifts. Looking ahead, the company is projected to grow revenue by 8.2% in the current fiscal year and 5.1% in the next, based on historical trends and industry demand. Capital expenditures are expected to remain modest, with a negative value of INR 12.66 million in the latest period, indicating a focus on maintaining rather than expanding physical assets. Risk factors include medium liquidity risk due to the net cash deficit and a current ratio that, while strong, may not fully offset long-term debt obligations. The company's dilution risk is assessed as low, with no recent signs of share issuance or at-the-market (ATM) programs. However, the negative net cash position could prompt future financing actions. Recent filings and transcripts show no material changes in business strategy or financial outlook. The company continues to focus on cost control and operational efficiency, with no significant new product launches or market expansions disclosed in the latest reports.
Key takeaways
  • Danlaw Technologies India Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.52.
  • The company's ROE of 11.45% and ROA of 4.99% indicate solid profitability and asset efficiency.
  • Revenue is concentrated in India, with no international diversification disclosed.
  • The company is projected to grow revenue by 8.2% in the current fiscal year.
  • Liquidity risk is moderate, with a net cash deficit of INR 77.71 million.
  • Dilution risk is low, with no recent signs of share issuance or ATM programs.
  • --
  • **RATIONALES**:
Financial snapshot
PeriodHA-latest
CurrencyINR
Revenue$615.2M
Gross profit$247.8M
Operating income$96.9M
Net income$66.2M
R&D
SG&A
D&A
SBC
Operating cash flow$236.9M
CapEx-$12.7M
Free cash flow
Total assets$1.33B
Total liabilities$749.6M
Total equity$578.7M
Cash & equivalents$224.2M
Long-term debt$301.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$988.8M$20.2M$3.1M-$14.8M
FY-3$1.22B$29.4M$42.8M$35.6M
FY-2$1.67B$136.4M$72.5M$104.2M
FY-1$2.11B$329.1M$222.3M$249.6M
FY0$2.18B$277.3M$189.2M$171.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$798.4M$220.4M$32.9M
FY-3$902.1M$283.3M
FY-2$1.12B$359.0M
FY-1$1.33B$578.7M
FY0$1.56B$767.3M
PeriodOCFCapExFCFSBC
FY-4-$2.3M-$70.1M-$14.8M
FY-3-$77.5M-$48.6M$35.6M
FY-2$69.8M-$39.4M$104.2M
FY-1$236.9M-$12.7M$249.6M
FY0$101.2M-$48.1M$171.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$615.2M$96.9M$66.2M
FQ-6$473.0M$49.9M$34.7M
FQ-5$540.8M$62.5M$45.2M
FQ-4$546.9M$63.6M$44.1M
FQ-3$618.1M$91.0M$65.2M
FQ-2$547.7M$49.1M$34.7M
FQ-1$655.8M$76.6M$55.0M
FQ0$615.7M$63.0M$44.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.33B$578.7M$224.2M
FQ-6
FQ-5$1.46B$658.6M$258.2M
FQ-4
FQ-3$1.56B$767.3M$223.6M
FQ-2
FQ-1$1.60B$857.0M$235.0M
FQ0
PeriodOCFCapExFCFSBC
FQ-7$236.9M-$12.7M
FQ-6
FQ-5$73.2M-$33.8M
FQ-4
FQ-3$101.2M-$48.1M
FQ-2
FQ-1$77.3M-$11.8M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$578.7M
Net cash-$77.7M
Current ratio2.3
Debt/Equity0.5
ROA5.0%
ROE11.5%
Cash conversion3.6%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 391 companies
MetricDNLWActivity
Op margin15.8%5.5% medp25 2.0% · p75 10.0%top quartile
Net margin10.8%4.2% medp25 1.4% · p75 8.1%top quartile
Gross margin40.3%18.8% medp25 13.0% · p75 26.5%top quartile
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-2.1%-5.3% medp25 -9.1% · p75 -2.6%top quartile
Debt / equity52.0%33.3% medp25 7.0% · p75 77.0%above median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:50 UTC#0a6e7628
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 19:05 UTCJob: 572eb180