OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DBO55

D-Box Technologies Inc

Entertainment ProductionVerified

D-Box Technologies Inc maintains a debt-to-equity ratio of 0.52, indicating a moderate reliance on debt financing, and a current ratio of 2.54, suggesting strong short-term liquidity. The company's cash and equivalents of CAD 2.92 million are offset by long-term debt of CAD 6.34 million, resulting in a net cash position that is negative after subtracting total debt. This liquidity profile is consistent with a medium liquidity risk rating. The company's profitability metrics show a return on equity (ROE) of 4.84% and a return on assets (ROA) of 2.39%, both below the typical thresholds for high-performing entertainment production firms. These figures suggest that D-Box is generating modest returns relative to its equity and asset base. Gross profit of CAD 4.73 million on revenue of CAD 10.18 million indicates a gross margin of 46.5%, which is in line with industry norms for hardware-based entertainment systems. D-Box's revenue is concentrated in a single business segment focused on motion-based entertainment systems, with no disclosed geographic diversification. The company's exposure to regional economic conditions and consumer spending trends is therefore significant, as it lacks cross-market revenue buffers. Looking ahead, D-Box is expected to see a modest growth trajectory, with revenue and operating income likely to remain flat or grow slightly in the next fiscal year. The company's capital expenditures of CAD -0.996 million suggest a reduction in investment in new projects or infrastructure, which may limit future growth potential. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could constrain its ability to fund operations or pursue growth opportunities without external financing. However, the low dilution risk indicates that the company is not currently issuing shares at a rate that would significantly dilute existing shareholders. Recent filings and transcripts have not revealed any material events that would significantly alter the company's financial or operational outlook. The company continues to focus on its core product lines and has not announced any major strategic shifts or new market entries.

30-day price · DBO+0.39 (+1.8%)
Low$20.44High$23.98Close$21.95As of8 Jun, 00:00 UTC
Profile
CompanyD-Box Technologies Inc
TickerDBO.TO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. D-Box Technologies Inc designs and sells motion-based entertainment systems for home and commercial use, generating revenue primarily through product sales and licensing of its technology.

Classification. D-Box is classified in the Entertainment Production industry under the Cyclical Consumer Services business sector, with a confidence level of 0.92 based on verified market data.

D-Box Technologies Inc maintains a debt-to-equity ratio of 0.52, indicating a moderate reliance on debt financing, and a current ratio of 2.54, suggesting strong short-term liquidity. The company's cash and equivalents of CAD 2.92 million are offset by long-term debt of CAD 6.34 million, resulting in a net cash position that is negative after subtracting total debt. This liquidity profile is consistent with a medium liquidity risk rating. The company's profitability metrics show a return on equity (ROE) of 4.84% and a return on assets (ROA) of 2.39%, both below the typical thresholds for high-performing entertainment production firms. These figures suggest that D-Box is generating modest returns relative to its equity and asset base. Gross profit of CAD 4.73 million on revenue of CAD 10.18 million indicates a gross margin of 46.5%, which is in line with industry norms for hardware-based entertainment systems. D-Box's revenue is concentrated in a single business segment focused on motion-based entertainment systems, with no disclosed geographic diversification. The company's exposure to regional economic conditions and consumer spending trends is therefore significant, as it lacks cross-market revenue buffers. Looking ahead, D-Box is expected to see a modest growth trajectory, with revenue and operating income likely to remain flat or grow slightly in the next fiscal year. The company's capital expenditures of CAD -0.996 million suggest a reduction in investment in new projects or infrastructure, which may limit future growth potential. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's net cash position is negative after subtracting total debt, which could constrain its ability to fund operations or pursue growth opportunities without external financing. However, the low dilution risk indicates that the company is not currently issuing shares at a rate that would significantly dilute existing shareholders. Recent filings and transcripts have not revealed any material events that would significantly alter the company's financial or operational outlook. The company continues to focus on its core product lines and has not announced any major strategic shifts or new market entries.
Key takeaways
  • D-Box maintains a moderate debt load and strong short-term liquidity, but its net cash position is negative after subtracting long-term debt.
  • The company's ROE and ROA are below industry benchmarks, indicating modest returns on equity and assets.
  • Revenue is concentrated in a single product line with no geographic diversification, increasing exposure to regional economic fluctuations.
  • Capital expenditures are negative, suggesting a reduction in investment that may limit future growth.
  • The company faces medium liquidity risk but low dilution risk, with no significant recent events affecting its outlook.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCAD
Revenue$10.2M
Gross profit$4.7M
Operating income$682.0k
Net income$585.0k
R&D
SG&A
D&A
SBC
Operating cash flow$3.1M
CapEx-$996.0k
Free cash flow$801.0k
Total assets$24.5M
Total liabilities$12.4M
Total equity$12.1M
Cash & equivalents$2.9M
Long-term debt$6.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$11.1M-$5.7M-$6.2M-$4.3M
FY-3$21.3M-$1.5M-$1.9M-$1.3M
FY-2$34.1M-$414.0k-$937.0k-$100.0k
FY-1$39.6M$1.7M$1.1M$1.8M
FY0$42.8M$4.3M$3.9M$4.3M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$23.7M$13.5M$7.4M
FY-3$22.4M$11.8M$3.9M
FY-2$26.7M$10.9M$3.1M
FY-1$24.5M$12.1M$2.9M
FY0$28.4M$16.3M$7.8M
PeriodOCFCapExFCFSBC
FY-4-$242.0k-$480.0k-$4.3M
FY-3-$3.3M-$1.4M-$1.3M
FY-2$255.0k-$1.4M-$100.0k
FY-1$3.1M-$996.0k$1.8M
FY0$7.3M-$1.3M$4.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$10.2M$682.0k$585.0k$801.0k
FQ-6$8.8M-$273.0k-$419.0k-$159.0k
FQ-5$12.1M$2.2M$2.0M$2.2M
FQ-4$13.3M$1.6M$1.5M$1.7M
FQ-3$8.6M$703.0k$518.0k$447.0k
FQ-2$13.0M$2.0M$2.0M$2.1M
FQ-1$16.1M$4.6M$4.5M$4.9M
FQ0$13.8M$2.6M$9.1M$9.2M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$24.5M$12.1M$2.9M
FQ-6$20.5M$11.8M$1.7M
FQ-5$24.1M$13.9M$5.2M
FQ-4$27.5M$15.7M$6.3M
FQ-3$28.4M$16.3M$7.8M
FQ-2$31.7M$18.3M$10.4M
FQ-1$35.9M$23.1M$10.6M
FQ0$47.4M$32.2M$16.2M
PeriodOCFCapExFCFSBC
FQ-7$3.1M-$996.0k$801.0k
FQ-6-$1.5M-$141.0k-$159.0k
FQ-5$3.0M-$397.0k$2.2M
FQ-4$5.3M-$670.0k$1.7M
FQ-3$7.3M-$1.3M$447.0k
FQ-2$2.8M-$289.0k$2.1M
FQ-1$4.1M-$393.0k$4.9M
FQ0$10.1M-$659.0k$9.2M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$12.1M
Net cash-$3.4M
Current ratio2.5
Debt/Equity0.5
ROA2.4%
ROE4.8%
Cash conversion5.3%
CapEx/Revenue-9.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Entertainment Production · cohort 148 companies
MetricDBOActivity
Op margin6.7%1.3% medp25 -19.0% · p75 9.2%above median
Net margin5.7%1.4% medp25 -21.4% · p75 7.6%above median
Gross margin46.5%32.3% medp25 17.6% · p75 50.3%above median
CapEx / revenue-9.8%-3.0% medp25 -11.1% · p75 -0.6%below median
Debt / equity52.0%12.1% medp25 0.8% · p75 36.9%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:28 UTC#7df170b6
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 18:11 UTCJob: b480184a