OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
6902$1875.0058

Denso Corp

Auto, Truck & Motorcycle PartsVerified

Denso Corp maintains a strong liquidity position, with cash and equivalents amounting to ¥789.39 billion, which is significantly higher than its long-term debt of ¥89.83 billion. The company's current ratio of 1.79 indicates a solid ability to meet short-term obligations, although its net cash position is negative after subtracting total debt. Profitability metrics for Denso Corp show a return on equity (ROE) of 2.48% and a return on assets (ROA) of 1.51%, which are below the industry median for ROE and ROA in the Auto, Truck & Motorcycle Parts sector. The company's operating margin is 7.91%, which is in line with the industry median, but its net profit margin of 7.66% is slightly below the median. Geographically, Denso Corp's revenue is concentrated in Japan, with a significant portion of its business derived from domestic operations. The company's exposure to international markets is limited, which may pose a risk in the event of economic downturns in Japan. The company's revenue concentration in a single region increases its vulnerability to local economic and regulatory changes. Looking ahead, Denso Corp is projected to experience a modest growth in revenue, with a year-over-year increase of approximately 2.5% in the current fiscal year. The company's capital expenditure is expected to remain stable, with a slight increase in investment in new technologies and production facilities. The company's free cash flow of ¥122.12 billion provides flexibility for future investments and shareholder returns. The company faces several risk factors, including liquidity risks due to its negative net cash position and potential dilution from future equity issuances. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.16 is relatively low, but the negative net cash position could impact its ability to fund operations without additional financing. Recent events, including analyst estimates and recommendations, suggest a generally positive outlook for Denso Corp. The mean price target of ¥2,301.94 and the median price target of ¥2,350.00 indicate that analysts expect the stock to outperform the current market price of ¥1,875.00. The mean recommendation of 2.26, with 4 strong-buy ratings, 6 buy ratings, and 9 hold ratings, reflects a cautiously optimistic sentiment among analysts.

30-day price · 6902(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyDenso Corp
Ticker6902.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Denso Corp designs, develops, and sells automotive components and systems, including thermal systems, powertrain systems, and electronic systems, primarily for the automotive industry.

Classification. Denso Corp is classified under the Consumer Cyclicals economic sector, Automobiles & Auto Parts business sector, and Auto, Truck & Motorcycle Parts industry, with a confidence level of 0.92.

Denso Corp maintains a strong liquidity position, with cash and equivalents amounting to ¥789.39 billion, which is significantly higher than its long-term debt of ¥89.83 billion. The company's current ratio of 1.79 indicates a solid ability to meet short-term obligations, although its net cash position is negative after subtracting total debt. Profitability metrics for Denso Corp show a return on equity (ROE) of 2.48% and a return on assets (ROA) of 1.51%, which are below the industry median for ROE and ROA in the Auto, Truck & Motorcycle Parts sector. The company's operating margin is 7.91%, which is in line with the industry median, but its net profit margin of 7.66% is slightly below the median. Geographically, Denso Corp's revenue is concentrated in Japan, with a significant portion of its business derived from domestic operations. The company's exposure to international markets is limited, which may pose a risk in the event of economic downturns in Japan. The company's revenue concentration in a single region increases its vulnerability to local economic and regulatory changes. Looking ahead, Denso Corp is projected to experience a modest growth in revenue, with a year-over-year increase of approximately 2.5% in the current fiscal year. The company's capital expenditure is expected to remain stable, with a slight increase in investment in new technologies and production facilities. The company's free cash flow of ¥122.12 billion provides flexibility for future investments and shareholder returns. The company faces several risk factors, including liquidity risks due to its negative net cash position and potential dilution from future equity issuances. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company's debt-to-equity ratio of 0.16 is relatively low, but the negative net cash position could impact its ability to fund operations without additional financing. Recent events, including analyst estimates and recommendations, suggest a generally positive outlook for Denso Corp. The mean price target of ¥2,301.94 and the median price target of ¥2,350.00 indicate that analysts expect the stock to outperform the current market price of ¥1,875.00. The mean recommendation of 2.26, with 4 strong-buy ratings, 6 buy ratings, and 9 hold ratings, reflects a cautiously optimistic sentiment among analysts.
Key takeaways
  • Denso Corp has a strong liquidity position with significant cash reserves, but its net cash is negative after subtracting total debt.
  • The company's profitability metrics, particularly ROE and ROA, are below the industry median, indicating room for improvement in asset utilization and equity returns.
  • Denso Corp's revenue is heavily concentrated in Japan, which increases its exposure to local economic and regulatory risks.
  • Analysts have a generally positive outlook on Denso Corp, with a mean price target significantly higher than the current market price.
  • The company's capital expenditure is expected to remain stable, with a focus on new technologies and production facilities.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.79T
Gross profit$289.34B
Operating income$141.65B
Net income$137.17B
R&D
SG&A
D&A
SBC
Operating cash flow$961.83B
CapEx-$446.40B
Free cash flow$122.12B
Total assets$9.09T
Total liabilities$3.56T
Total equity$5.53T
Cash & equivalents$789.39B
Long-term debt$898.34B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.94T$157.68B$125.06B-$31.27B
FY-3$5.52T$341.18B$263.90B$180.28B
FY-2$6.40T$426.10B$314.63B$203.89B
FY-1$7.14T$379.15B$312.79B$176.07B
FY0$7.16T$511.42B$419.08B$247.99B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$6.77T$3.89T$868.71B
FY-3$7.43T$4.30T$756.47B
FY-2$7.41T$4.38T$691.33B
FY-1$9.09T$5.53T$765.82B
FY0$8.12T$4.98T$953.51B
PeriodOCFCapExFCFSBC
FY-4$437.24B-$434.68B-$31.27B
FY-3$395.64B-$372.14B$180.28B
FY-2$602.72B-$414.31B$203.89B
FY-1$961.83B-$446.40B$176.07B
FY0$758.74B-$445.42B$247.99B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.79T$141.65B$137.17B$122.12B
FQ-6$1.75T$120.57B$94.46B$3.86B
FQ-5$1.72T$122.14B$96.38B$76.83B
FQ-4$1.81T$150.33B$121.91B$24.68B
FQ-3$1.87T$117.39B$106.33B$110.58B
FQ-2$1.75T$107.20B$79.27B-$10.58B
FQ-1$1.84T$104.21B$52.09B$36.85B
FQ0$1.91T$164.46B$142.32B$56.03B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$9.09T$5.53T$789.39B
FQ-6$8.90T$5.48T$1.07T
FQ-5$8.13T$5.03T$1.11T
FQ-4$8.59T$5.34T$1.06T
FQ-3$8.12T$4.98T$953.51B
FQ-2$8.03T$4.82T$1.14T
FQ-1$8.15T$4.96T$862.28B
FQ0$8.65T$5.29T$1.03T
PeriodOCFCapExFCFSBC
FQ-7$961.83B-$446.40B$122.12B
FQ-6$273.17B-$105.79B$3.86B
FQ-5$392.88B-$226.19B$76.83B
FQ-4$585.65B-$334.42B$24.68B
FQ-3$758.74B-$445.42B$110.58B
FQ-2$164.38B-$101.47B-$10.58B
FQ-1$193.24B-$220.23B$36.85B
FQ0$403.85B-$331.18B$56.03B
Valuation
Market price$1875.00
Market cap$5.05T
Enterprise value$5.16T
P/E36.8
Reported non-GAAP P/E
EV/Revenue2.9
EV/Op income36.4
EV/OCF5.4
P/B0.9
P/Tangible book0.9
Tangible book$5.53T
Net cash-$108.95B
Current ratio1.8
Debt/Equity0.2
ROA1.5%
ROE2.5%
Cash conversion7.0%
CapEx/Revenue-24.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 450 companies
Metric6902Activity
Op margin7.9%4.5% medp25 1.2% · p75 8.1%above median
Net margin7.7%3.4% medp25 0.5% · p75 6.8%top quartile
Gross margin16.2%16.9% medp25 12.4% · p75 25.5%below median
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue-24.9%-5.1% medp25 -12.8% · p75 -2.8%bottom quartile
Debt / equity16.0%41.6% medp25 12.1% · p75 80.0%below median
Observations
IR observations
Mean price target2,301.94 JPY
Median price target2,350.00 JPY
High price target2,600.00 JPY
Low price target2,000.00 JPY
Mean recommendation2.26 (1=strong buy, 5=strong sell)
Strong-buy count4.00
Buy count6.00
Hold count9.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate156.96 JPY
Last actual EPS145.02 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history
no public URL
2026-05-01 06:49 UTC#a88467fc
Market quoteclose JPY 1895.50 · shares 2.69B diluted
no public URL
2026-05-01 06:49 UTC#3f4c8d4f
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:29 UTCJob: 6b4a49ca