OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DKUPL$25.2059

Adl Partner SA

Advertising & MarketingVerified

Capital Structure and Liquidity Adl Partner SA maintains a market capitalization of EUR 100.43 million and a price-to-book ratio of 3.36, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 1.23 and EUR 20.24 million in cash and equivalents, but it carries EUR 84.85 million in long-term debt, resulting in a debt-to-equity ratio of 2.84. This suggests a moderate liquidity risk, as net cash is negative after subtracting total debt. ### Profitability and Returns The company's profitability is modest, with a net income of EUR 9.58 million and an operating income of EUR 14.57 million. Return on equity (ROE) stands at 32.1%, which is relatively strong, but return on assets (ROA) is only 3.99%, indicating underutilization of assets. The price-to-earnings ratio of 10.48 suggests the stock is trading at a reasonable multiple relative to earnings. ### Segments and Geographic Exposure Adl Partner SA's revenue is concentrated in its core loyalty marketing services, with no disclosed segment breakdown. The company operates in Germany, Spain, and Brazil, with no indication of significant geographic diversification. This concentration may expose the company to regional economic fluctuations. ### Growth Trajectory The company's growth trajectory is not explicitly detailed in the provided data. However, the launch of its subsidiary ADLP Digital in 2014 suggests a strategic move into digital services, which could be a growth driver. Analysts have set a mean price target of EUR 29.80, indicating a potential upside from the current market price of EUR 25.20. ### Risk Factors The company faces moderate liquidity risk due to its high debt-to-equity ratio and negative net cash position. Dilution risk is assessed as low, with no significant adjustments applied in the valuation. The risk assessment highlights the need for careful monitoring of debt levels and liquidity. ### Recent Events Recent events include the launch of ADLP Digital in 2014, which marks the company's expansion into digital services. No recent filings or transcripts are provided that indicate significant changes in the company's operations or financial position.

30-day price · DKUPL+1.40 (+5.9%)
Low$23.40High$27.00Close$25.20As of13 May, 00:00 UTC
Profile
CompanyAdl Partner SA
TickerDKUPL.PA
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Adl Partner SA provides loyalty marketing services through press subscriptions, offering open-ended and fixed-term subscription models to clients such as BNP Paribas, Printemps, American Express, and La Redoute. The company operates in Germany, Spain, and Brazil, with wholly owned subsidiaries including SCI de la Rue de Chartres and ADLPartner Hispania.

Classification. Adl Partner SA is classified under the Advertising & Marketing industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

### Capital Structure and Liquidity Adl Partner SA maintains a market capitalization of EUR 100.43 million and a price-to-book ratio of 3.36, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 1.23 and EUR 20.24 million in cash and equivalents, but it carries EUR 84.85 million in long-term debt, resulting in a debt-to-equity ratio of 2.84. This suggests a moderate liquidity risk, as net cash is negative after subtracting total debt. ### Profitability and Returns The company's profitability is modest, with a net income of EUR 9.58 million and an operating income of EUR 14.57 million. Return on equity (ROE) stands at 32.1%, which is relatively strong, but return on assets (ROA) is only 3.99%, indicating underutilization of assets. The price-to-earnings ratio of 10.48 suggests the stock is trading at a reasonable multiple relative to earnings. ### Segments and Geographic Exposure Adl Partner SA's revenue is concentrated in its core loyalty marketing services, with no disclosed segment breakdown. The company operates in Germany, Spain, and Brazil, with no indication of significant geographic diversification. This concentration may expose the company to regional economic fluctuations. ### Growth Trajectory The company's growth trajectory is not explicitly detailed in the provided data. However, the launch of its subsidiary ADLP Digital in 2014 suggests a strategic move into digital services, which could be a growth driver. Analysts have set a mean price target of EUR 29.80, indicating a potential upside from the current market price of EUR 25.20. ### Risk Factors The company faces moderate liquidity risk due to its high debt-to-equity ratio and negative net cash position. Dilution risk is assessed as low, with no significant adjustments applied in the valuation. The risk assessment highlights the need for careful monitoring of debt levels and liquidity. ### Recent Events Recent events include the launch of ADLP Digital in 2014, which marks the company's expansion into digital services. No recent filings or transcripts are provided that indicate significant changes in the company's operations or financial position.
Key takeaways
  • Adl Partner SA operates in the Advertising & Marketing industry with a focus on loyalty marketing services.
  • The company has a strong ROE of 32.1% but a low ROA of 3.99%, indicating efficient equity use but underutilized assets.
  • The company's liquidity position is moderate, with a current ratio of 1.23 and a debt-to-equity ratio of 2.84.
  • Analysts have set a mean price target of EUR 29.80, suggesting potential upside from the current market price.
  • The company's geographic exposure is concentrated in Germany, Spain, and Brazil, with no significant diversification.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$242.6M
Gross profit$120.7M
Operating income$14.6M
Net income$9.6M
R&D
SG&A
D&A
SBC
Operating cash flow$18.0M
CapEx-$3.2M
Free cash flow$11.7M
Total assets$240.4M
Total liabilities$210.6M
Total equity$29.9M
Cash & equivalents$20.2M
Long-term debt$84.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$25.20
Market cap$100.4M
Enterprise value$165.0M
P/E10.5
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income11.3
EV/OCF9.2
P/B3.4
P/Tangible book3.4
Tangible book$29.9M
Net cash-$64.6M
Current ratio1.2
Debt/Equity2.8
ROA4.0%
ROE32.1%
Cash conversion1.9%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
MetricDKUPLActivity
Op margin6.0%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin4.0%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin49.8%38.6% medp25 20.9% · p75 59.0%above median
CapEx / revenue-1.3%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity284.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Observations
IR observations
Mean price target29.80 EUR
Median price target29.80 EUR
High price target29.80 EUR
Low price target29.80 EUR
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate2.80 EUR
Mean revenue estimate264,200,000 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:49 UTC#f3ffa437
Market quoteclose EUR 25.20 · shares 0.00B diluted
no public URL
2026-05-10 13:49 UTC#3015c93d
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:52 UTCJob: 544fb18d