OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00734058

DN Automotive Corp

Auto, Truck & Motorcycle PartsVerified

DN Automotive Corp maintains a debt-to-equity ratio of 1.02, indicating a balanced capital structure with moderate leverage. The company's liquidity position is characterized as medium, with a current ratio of 0.82, suggesting potential short-term liquidity constraints. Free cash flow stands at 156,176,702,000 KRW, supporting operational flexibility and potential reinvestment. Profitability metrics show a return on equity (ROE) of 14.03% and a return on assets (ROA) of 5.34%, both exceeding the industry median for ROE but below the median for ROA. This suggests strong equity returns but moderate asset efficiency compared to peers. Gross profit of 966,452,142,000 KRW and operating income of 527,311,913,000 KRW reflect solid cost control and operational performance. The company's revenue is concentrated in the automotive components segment, with no disclosed geographic diversification in the latest financials. This concentration may expose the company to sector-specific risks, particularly in the cyclical automotive industry. Outlook data indicates a projected revenue increase of 21.5% in the current fiscal year and 12.3% in the next fiscal year. These growth rates are above the industry median, supported by strong demand for automotive components and potential expansion in production capacity. Risk factors include a negative net cash position after subtracting total debt, which could constrain financial flexibility. Dilution risk is assessed as low, with no significant dilution potential in the basic shares outstanding. No material adjustments were applied to the valuation metrics, indicating clean financial reporting. Recent filings and transcripts highlight the company's focus on expanding its production capabilities and securing long-term contracts with major automotive manufacturers. No material regulatory or geopolitical risks were disclosed in the latest reports.

30-day price · 007340+13600.00 (+36.5%)
Low$33600.00High$54200.00Close$50900.00As of15 May, 00:00 UTC
Profile
CompanyDN Automotive Corp
Ticker007340.KS
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. DN Automotive Corp designs and manufactures automotive components, primarily serving the automobile and truck industries.

Classification. DN Automotive Corp is classified under the industry "Auto, Truck & Motorcycle Parts" within the business sector "Automobiles & Auto Parts" and economic sector "Consumer Cyclicals" with a confidence level of 0.92.

DN Automotive Corp maintains a debt-to-equity ratio of 1.02, indicating a balanced capital structure with moderate leverage. The company's liquidity position is characterized as medium, with a current ratio of 0.82, suggesting potential short-term liquidity constraints. Free cash flow stands at 156,176,702,000 KRW, supporting operational flexibility and potential reinvestment. Profitability metrics show a return on equity (ROE) of 14.03% and a return on assets (ROA) of 5.34%, both exceeding the industry median for ROE but below the median for ROA. This suggests strong equity returns but moderate asset efficiency compared to peers. Gross profit of 966,452,142,000 KRW and operating income of 527,311,913,000 KRW reflect solid cost control and operational performance. The company's revenue is concentrated in the automotive components segment, with no disclosed geographic diversification in the latest financials. This concentration may expose the company to sector-specific risks, particularly in the cyclical automotive industry. Outlook data indicates a projected revenue increase of 21.5% in the current fiscal year and 12.3% in the next fiscal year. These growth rates are above the industry median, supported by strong demand for automotive components and potential expansion in production capacity. Risk factors include a negative net cash position after subtracting total debt, which could constrain financial flexibility. Dilution risk is assessed as low, with no significant dilution potential in the basic shares outstanding. No material adjustments were applied to the valuation metrics, indicating clean financial reporting. Recent filings and transcripts highlight the company's focus on expanding its production capabilities and securing long-term contracts with major automotive manufacturers. No material regulatory or geopolitical risks were disclosed in the latest reports.
Key takeaways
  • DN Automotive Corp demonstrates strong equity returns (14.03% ROE) but moderate asset efficiency (5.34% ROA).
  • The company's liquidity position is medium, with a current ratio of 0.82 and a negative net cash position after debt.
  • Revenue growth is projected at 21.5% for the current fiscal year and 12.3% for the next, outpacing industry medians.
  • The business is concentrated in the automotive components segment with no disclosed geographic diversification.
  • Dilution risk is low, and no material adjustments were applied to valuation metrics.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$3.68T
Gross profit$966.45B
Operating income$527.31B
Net income$281.60B
R&D
SG&A
D&A
SBC
Operating cash flow$259.27B
CapEx-$176.90B
Free cash flow$156.18B
Total assets$5.28T
Total liabilities$3.27T
Total equity$2.01T
Cash & equivalents$387.74B
Long-term debt$2.06T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$3.68T$527.31B$281.60B$156.18B
FY-1$3.43T$525.84B$284.93B$211.76B
FY-2$3.27T$490.53B$274.78B$236.02B
FY-3$3.16T$421.53B$180.87B$191.80B
FY-4$930.75B$89.65B$80.83B$49.12B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.28T$2.01T$387.74B
FY-1$5.01T$1.74T$363.83B
FY-2$4.57T$1.14T$441.93B
FY-3$4.59T$874.80B$509.26B
FY-4$1.48T$711.06B$571.57B
PeriodOCFCapExFCFSBC
FY0$259.27B-$176.90B$156.18B
FY-1$218.23B-$134.08B$211.76B
FY-2$354.74B-$93.59B$236.02B
FY-3$152.95B-$60.62B$191.80B
FY-4$33.06B-$36.78B$49.12B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.02T
FQ-1$968.62B$149.36B$93.71B$78.43B
FQ-2$918.73B$118.69B$66.85B$27.42B
FQ-3$909.64B$121.59B$44.76B$27.27B
FQ-4$878.71B$137.68B$76.29B$23.15B
FQ-5$919.89B$124.52B$60.54B$14.67B
FQ-6$848.56B$129.94B$49.44B$33.96B
FQ-7$885.17B$147.72B$102.42B$84.07B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.14T$323.44B
FQ-1$5.28T$2.01T$387.74B
FQ-2$5.12T$1.88T$231.99B
FQ-3$4.93T$1.82T$183.66B
FQ-4$4.96T$1.80T$203.89B
FQ-5$5.01T$1.74T$363.83B
FQ-6$4.85T$1.66T$309.85B
FQ-7$4.64T$1.30T$294.51B
PeriodOCFCapExFCFSBC
FQ0$161.94B-$39.76B
FQ-1$259.27B-$176.90B$78.43B
FQ-2$112.95B-$127.09B$27.42B
FQ-3$29.73B-$81.73B$27.27B
FQ-4$65.40B-$66.70B$23.15B
FQ-5$218.23B-$134.08B$14.67B
FQ-6$131.91B-$59.38B$33.96B
FQ-7$114.53B-$37.44B$84.07B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$2.01T
Net cash-$1.67T
Current ratio0.8
Debt/Equity1.0
ROA5.3%
ROE14.0%
Cash conversion92.0%
CapEx/Revenue-4.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric007340Activity
Op margin14.3%3.3% medp25 2.6% · p75 3.5%top quartile
Net margin7.7%1.9% medp25 1.5% · p75 1.9%top quartile
Gross margin26.3%12.6% medp25 9.5% · p75 15.6%top quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-4.8%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity102.0%71.6% medp25 62.7% · p75 188.5%above median
Observations
IR observations
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate5,636.00 KRW
Mean revenue estimate4,431,100,000,000 KRW
Mean EBIT estimate544,300,000,000 KRW
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 01:30 UTCJob: 59b6f85f