OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002798$8.2856

DO&SHUIHUA Group Co Ltd

Construction Supplies & FixturesVerified

DO&SHUIHUA Group Co Ltd has a market price of 8.28 CNY and a market cap of 4.56 billion CNY, with a price-to-book ratio of 2.73 and a price-to-tangible-book ratio of 2.73. The company's enterprise value to EBITDA is -12.72, indicating a negative EBITDA, and an enterprise value to revenue of 2.91. The company's liquidity is assessed as medium, with a current ratio of 0.94 and negative net cash after subtracting total debt. The company's profitability is weak, with a return on equity of -31.83% and a return on assets of -10.67%. The operating income is negative at -524.52 million CNY, and the net income is also negative at -530.38 million CNY. The gross profit is 516.60 million CNY, but this is insufficient to cover operating expenses. DO&SHUIHUA Group Co Ltd operates through three segments: Ceramic Wall and Floor Tile, Bathroom Products, and New Material. The Ceramic Wall and Floor Tile segment focuses on the OCEANO brand, while the Bathroom Products segment develops Emperor brand sanitary ware. The New Material segment develops acrylic products. The company's main products include Chinese jade, rock slabs, bathroom cabinets, smart toilets, and bathtubs. The company's growth trajectory is uncertain, with a negative operating income and net income. The capital expenditure is -57.77 million CNY, and the free cash flow is -391.51 million CNY. The company's revenue is 2.29 billion CNY, but the operating cash flow is only 187.10 million CNY. The company's risk factors include medium liquidity risk and low dilution risk. The key flag is negative net cash after subtracting total debt. The dilution potential is low, and no significant adjustments have been applied to the valuation. Recent events include the company's financial performance, with a negative net income and operating income. The company's debt-to-equity ratio is 1.27, and the total liabilities are 3.30 billion CNY, with long-term debt of 2.12 billion CNY.

30-day price · 002798+2.25 (+37.3%)
Low$5.74High$8.77Close$8.28As of15 May, 00:00 UTC
Profile
CompanyDO&SHUIHUA Group Co Ltd
Ticker002798.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. DO&SHUIHUA Group Co Ltd is a China-based company engaged in the research, development, design, manufacturing, and sales of ceramic wall and floor tiles, bathroom products, and new material products, operating through three segments: Ceramic Wall and Floor Tile, Bathroom Products, and New Material.

Classification. DO&SHUIHUA Group Co Ltd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry, with a classification confidence of 0.92.

DO&SHUIHUA Group Co Ltd has a market price of 8.28 CNY and a market cap of 4.56 billion CNY, with a price-to-book ratio of 2.73 and a price-to-tangible-book ratio of 2.73. The company's enterprise value to EBITDA is -12.72, indicating a negative EBITDA, and an enterprise value to revenue of 2.91. The company's liquidity is assessed as medium, with a current ratio of 0.94 and negative net cash after subtracting total debt. The company's profitability is weak, with a return on equity of -31.83% and a return on assets of -10.67%. The operating income is negative at -524.52 million CNY, and the net income is also negative at -530.38 million CNY. The gross profit is 516.60 million CNY, but this is insufficient to cover operating expenses. DO&SHUIHUA Group Co Ltd operates through three segments: Ceramic Wall and Floor Tile, Bathroom Products, and New Material. The Ceramic Wall and Floor Tile segment focuses on the OCEANO brand, while the Bathroom Products segment develops Emperor brand sanitary ware. The New Material segment develops acrylic products. The company's main products include Chinese jade, rock slabs, bathroom cabinets, smart toilets, and bathtubs. The company's growth trajectory is uncertain, with a negative operating income and net income. The capital expenditure is -57.77 million CNY, and the free cash flow is -391.51 million CNY. The company's revenue is 2.29 billion CNY, but the operating cash flow is only 187.10 million CNY. The company's risk factors include medium liquidity risk and low dilution risk. The key flag is negative net cash after subtracting total debt. The dilution potential is low, and no significant adjustments have been applied to the valuation. Recent events include the company's financial performance, with a negative net income and operating income. The company's debt-to-equity ratio is 1.27, and the total liabilities are 3.30 billion CNY, with long-term debt of 2.12 billion CNY.
Key takeaways
  • DO&SHUIHUA Group Co Ltd has a negative net income and operating income, indicating poor profitability.
  • The company's liquidity is assessed as medium, with a current ratio of 0.94 and negative net cash after subtracting total debt.
  • The company operates through three segments: Ceramic Wall and Floor Tile, Bathroom Products, and New Material.
  • The company's growth trajectory is uncertain, with a negative free cash flow and capital expenditure.
  • The company's risk factors include medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$2.29B
Gross profit$516.6M
Operating income-$524.5M
Net income-$530.4M
R&D
SG&A
D&A
SBC
Operating cash flow$187.1M
CapEx-$57.8M
Free cash flow-$391.5M
Total assets$4.97B
Total liabilities$3.30B
Total equity$1.67B
Cash & equivalents
Long-term debt$2.12B
Valuation
Market price$8.28
Market cap$4.56B
Enterprise value$6.67B
P/E
Reported non-GAAP P/E
EV/Revenue2.9
EV/Op income
EV/OCF35.7
P/B2.7
P/Tangible book2.7
Tangible book$1.67B
Net cash-$2.12B
Current ratio0.9
Debt/Equity1.3
ROA-10.7%
ROE-31.8%
Cash conversion-35.0%
CapEx/Revenue-2.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
Metric002798Activity
Op margin-22.9%3.2% medp25 1.3% · p75 7.6%bottom quartile
Net margin-23.1%-1.0% medp25 -4.4% · p75 5.3%bottom quartile
Gross margin22.5%28.1% medp25 25.5% · p75 37.0%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-2.5%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity127.0%31.5% medp25 26.5% · p75 76.6%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod financials
no public URL
2026-05-15 23:18 UTC#19edce23
Market quoteclose CNY 8.28 · shares 0.55B diluted
no public URL
2026-05-15 23:20 UTC#af3c6fd6
Source: analysis-pipeline (hybrid)Generated: 2026-05-15 23:21 UTCJob: 7666a77f