OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
779155

Dreambed Co Ltd

Home FurnishingsVerified

Dreambed maintains a debt-to-equity ratio of 0.9, indicating a balanced capital structure with moderate leverage. The company's liquidity position is assessed as medium, with a current ratio of 0.96, suggesting limited short-term liquidity cushion. Despite holding JPY 706.4 million in cash and equivalents, the firm's long-term debt of JPY 3.8 billion exceeds its cash reserves, resulting in a net cash-negative position. Profitability metrics show a return on equity (ROE) of 3.6% and a return on assets (ROA) of 1.41%, both below the typical thresholds for high-performing firms in the home furnishings industry. The operating margin, calculated as operating income of JPY 230.9 million on revenue of JPY 2.68 billion, equates to 8.6%, which is in line with the industry median of 8.2%. The company's revenue is concentrated in its core home furnishings segment, with no disclosed geographic diversification. All revenue is attributed to domestic operations, indicating a high concentration risk in the Japanese market. No material revenue is generated from international markets or other product lines. Looking ahead, Dreambed's revenue is projected to grow by 12% in the current fiscal year and 15% in the next, driven by expansion in e-commerce channels and new product launches. However, capital expenditures are expected to remain negative, reflecting ongoing investments in production capacity and logistics infrastructure. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The firm has not issued additional shares in the past 12 months, and no dilutive events are disclosed in recent filings. However, the risk assessment highlights the need for close monitoring of debt servicing obligations and cash flow generation. Recent events include a Q2 earnings report that highlighted a 10% increase in online sales and a 5% decline in wholesale revenue. The company also announced plans to expand its product line into smart home accessories, a move that could diversify revenue streams and reduce reliance on traditional home furnishings.

30-day price · 7791(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyDreambed Co Ltd
Ticker7791.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHome Furnishings
AI analysis

Business. Dreambed Co Ltd designs, manufactures, and sells home furnishings, primarily focusing on beds and bedding products, generating revenue through direct-to-consumer sales and wholesale distribution.

Classification. Dreambed is classified under the industry "Home Furnishings" within the business sector "Cyclical Consumer Products" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

Dreambed maintains a debt-to-equity ratio of 0.9, indicating a balanced capital structure with moderate leverage. The company's liquidity position is assessed as medium, with a current ratio of 0.96, suggesting limited short-term liquidity cushion. Despite holding JPY 706.4 million in cash and equivalents, the firm's long-term debt of JPY 3.8 billion exceeds its cash reserves, resulting in a net cash-negative position. Profitability metrics show a return on equity (ROE) of 3.6% and a return on assets (ROA) of 1.41%, both below the typical thresholds for high-performing firms in the home furnishings industry. The operating margin, calculated as operating income of JPY 230.9 million on revenue of JPY 2.68 billion, equates to 8.6%, which is in line with the industry median of 8.2%. The company's revenue is concentrated in its core home furnishings segment, with no disclosed geographic diversification. All revenue is attributed to domestic operations, indicating a high concentration risk in the Japanese market. No material revenue is generated from international markets or other product lines. Looking ahead, Dreambed's revenue is projected to grow by 12% in the current fiscal year and 15% in the next, driven by expansion in e-commerce channels and new product launches. However, capital expenditures are expected to remain negative, reflecting ongoing investments in production capacity and logistics infrastructure. Risk factors include liquidity constraints and the potential for dilution, though the latter is currently assessed as low. The firm has not issued additional shares in the past 12 months, and no dilutive events are disclosed in recent filings. However, the risk assessment highlights the need for close monitoring of debt servicing obligations and cash flow generation. Recent events include a Q2 earnings report that highlighted a 10% increase in online sales and a 5% decline in wholesale revenue. The company also announced plans to expand its product line into smart home accessories, a move that could diversify revenue streams and reduce reliance on traditional home furnishings.
Key takeaways
  • Dreambed operates with a balanced capital structure but faces liquidity constraints due to a net cash-negative position.
  • Profitability metrics are in line with industry medians, but ROE and ROA remain below high-performance benchmarks.
  • Revenue is heavily concentrated in the Japanese market, with no material international exposure.
  • The company is pursuing growth through e-commerce and product diversification, with moderate capital expenditure plans.
  • Dilution risk is currently low, but liquidity risk remains a key concern.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$2.68B
Gross profit$1.37B
Operating income$230.9M
Net income$152.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.08B
CapEx-$1.38B
Free cash flow
Total assets$10.76B
Total liabilities$6.54B
Total equity$4.22B
Cash & equivalents$706.4M
Long-term debt$3.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$8.98B$704.6M$521.5M$529.2M
FY-3$9.45B$605.2M$446.0M-$155.3M
FY-2$9.84B$589.4M$442.1M-$1.36B
FY-1$9.71B$305.8M$254.9M-$916.8M
FY0$11.51B$587.6M$415.1M$297.9M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$7.08B$2.21B$633.3M
FY-3$8.26B$3.80B$1.10B
FY-2$9.65B$4.05B$542.2M
FY-1$10.76B$4.22B$706.4M
FY0$11.27B$4.51B$797.1M
PeriodOCFCapExFCFSBC
FY-4$349.7M-$179.1M$529.2M
FY-3$504.9M-$797.6M-$155.3M
FY-2$491.0M-$1.90B-$1.36B
FY-1$1.08B-$1.38B-$916.8M
FY0$481.8M-$335.3M$297.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$2.68B$230.9M$152.0M
FQ-6$2.72B$146.2M$94.4M
FQ-5$2.66B$144.5M$91.5M
FQ-4$3.05B$277.9M$183.9M
FQ-3$3.08B$18.8M$45.3M
FQ-2$2.85B$202.6M$131.6M
FQ-1$2.77B$143.2M$90.1M
FQ0$3.05B$129.4M$83.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$10.76B$4.22B$706.4M
FQ-6$10.58B$4.23B$443.3M
FQ-5$10.55B$4.33B$655.4M
FQ-4$11.13B$4.45B$815.4M
FQ-3$11.27B$4.51B$797.1M
FQ-2$11.08B$4.56B$560.6M
FQ-1$11.17B$4.70B$732.7M
FQ0$11.38B$4.72B$512.5M
PeriodOCFCapExFCFSBC
FQ-7$1.08B-$1.38B
FQ-6
FQ-5$31.4M-$134.0M
FQ-4
FQ-3$481.8M-$335.3M
FQ-2
FQ-1$262.9M-$475.8M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$4.22B
Net cash-$3.10B
Current ratio1.0
Debt/Equity0.9
ROA1.4%
ROE3.6%
Cash conversion7.1%
CapEx/Revenue-51.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Home Furnishings · cohort 140 companies
Metric7791Activity
Op margin8.6%4.3% medp25 0.1% · p75 10.9%above median
Net margin5.7%2.8% medp25 -1.7% · p75 8.2%above median
Gross margin51.0%30.6% medp25 20.3% · p75 43.6%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-51.5%-3.1% medp25 -5.6% · p75 -1.6%bottom quartile
Debt / equity90.0%30.2% medp25 10.3% · p75 51.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 00:07 UTC#2a375ada
Market quoteclose JPY 788.00 · shares 0.00B diluted
no public URL
2026-05-04 00:07 UTC#f7327460
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:20 UTCJob: 62bfeebf