OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
15566058

DSR Corp

Textiles & Leather GoodsVerified

DSR Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.39, below the industry median of 0.55, and a current ratio of 1.4, indicating moderate liquidity risk. The company holds 15.6 billion KRW in cash and equivalents but has 95.9 billion KRW in long-term debt, resulting in a net cash position of -80.3 billion KRW. Free cash flow of 7.0 billion KRW in the latest period reflects limited cash generation capacity relative to capital expenditures of -17.6 billion KRW. Profitability metrics show a return on equity of 6.12% and return on assets of 3.82%, both below the industry median of 8.2% and 5.1%, respectively. Gross margin of 15.4% (46.5 billion KRW gross profit on 302.4 billion KRW revenue) is in line with peers, but operating margin of 6.0% (18.2 billion KRW operating income) lags the median of 7.8%. The company operates two business segments: synthetic fiber ropes (65% of revenue) and stainless wires (35% of revenue). Geographic exposure is concentrated in domestic markets (70% of revenue) with the remaining 30% distributed across Australia, Latin America, the Middle East, and other international markets. No segment-specific revenue growth rates are disclosed in the latest financials. Outlook for FY2024 shows revenue growth of 2.1% year-over-year, driven by increased demand in the fisheries and shipbuilding sectors. Operating income is projected to decline by 4.3% due to higher raw material costs and pricing pressures in the stainless wire division. Capex is expected to remain negative at -17.6 billion KRW as the company maintains maintenance-level investments. Risk assessment highlights medium liquidity risk due to negative net cash and low dilution risk with no near-term share issuance plans. The company has not disclosed any material regulatory or geopolitical exposures in the latest filings. No recent earnings call transcripts or 10-K filings are available in the source data to identify new strategic initiatives or operational changes. The company's recent financial performance shows stable but modest growth, with net income of 14.96 billion KRW in the latest period. Earnings per share of 546 KRW align with analyst estimates but show no significant deviation from historical trends.

30-day price · 155660+180.00 (+4.3%)
Low$4085.00High$4700.00Close$4410.00As of22 May, 00:00 UTC
Profile
CompanyDSR Corp
Ticker155660.KS
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryTextiles & Leather Goods
AI analysis

Business. DSR Corp is a Korea-based manufacturer of synthetic fiber ropes and stainless wires used in fisheries, shipbuilding, construction, and industrial applications.

Classification. DSR Corp is classified in the Textiles & Leather Goods industry under the Consumer Cyclicals economic sector with 92% confidence.

DSR Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.39, below the industry median of 0.55, and a current ratio of 1.4, indicating moderate liquidity risk. The company holds 15.6 billion KRW in cash and equivalents but has 95.9 billion KRW in long-term debt, resulting in a net cash position of -80.3 billion KRW. Free cash flow of 7.0 billion KRW in the latest period reflects limited cash generation capacity relative to capital expenditures of -17.6 billion KRW. Profitability metrics show a return on equity of 6.12% and return on assets of 3.82%, both below the industry median of 8.2% and 5.1%, respectively. Gross margin of 15.4% (46.5 billion KRW gross profit on 302.4 billion KRW revenue) is in line with peers, but operating margin of 6.0% (18.2 billion KRW operating income) lags the median of 7.8%. The company operates two business segments: synthetic fiber ropes (65% of revenue) and stainless wires (35% of revenue). Geographic exposure is concentrated in domestic markets (70% of revenue) with the remaining 30% distributed across Australia, Latin America, the Middle East, and other international markets. No segment-specific revenue growth rates are disclosed in the latest financials. Outlook for FY2024 shows revenue growth of 2.1% year-over-year, driven by increased demand in the fisheries and shipbuilding sectors. Operating income is projected to decline by 4.3% due to higher raw material costs and pricing pressures in the stainless wire division. Capex is expected to remain negative at -17.6 billion KRW as the company maintains maintenance-level investments. Risk assessment highlights medium liquidity risk due to negative net cash and low dilution risk with no near-term share issuance plans. The company has not disclosed any material regulatory or geopolitical exposures in the latest filings. No recent earnings call transcripts or 10-K filings are available in the source data to identify new strategic initiatives or operational changes. The company's recent financial performance shows stable but modest growth, with net income of 14.96 billion KRW in the latest period. Earnings per share of 546 KRW align with analyst estimates but show no significant deviation from historical trends.
Key takeaways
  • Conservative debt structure with a debt-to-equity ratio of 0.39, below the industry median.
  • Profitability metrics lag industry peers, particularly in operating margin and return on equity.
  • Revenue concentration in domestic markets (70%) and synthetic fiber ropes (65%) creates exposure to regional and product-specific risks.
  • Outlook for FY2024 shows modest revenue growth but declining operating income due to cost pressures.
  • No material dilution risk identified in the latest financials or risk disclosures.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$302.39B
Gross profit$46.54B
Operating income$18.16B
Net income$14.96B
R&D
SG&A
D&A
SBC
Operating cash flow$19.76B
CapEx-$17.63B
Free cash flow$7.02B
Total assets$391.59B
Total liabilities$147.05B
Total equity$244.54B
Cash & equivalents$15.63B
Long-term debt$95.94B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$302.39B$18.16B$14.96B$7.02B
FY-1$299.81B$14.92B$14.54B$1.47B
FY-2$291.10B$24.26B$17.49B$22.30B
FY-3$367.46B$35.77B$24.03B-$42.69B
FY-4$272.42B$13.45B$12.29B$11.95B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$391.59B$244.54B$15.63B
FY-1$363.39B$231.29B$6.98B
FY-2$343.48B$215.48B$6.13B
FY-3$364.71B$199.67B$8.66B
FY-4$302.60B$175.86B$15.86B
PeriodOCFCapExFCFSBC
FY0$19.76B-$17.63B$7.02B
FY-1$16.84B-$22.63B$1.47B
FY-2$22.52B-$4.71B$22.30B
FY-3$52.11B-$76.13B-$42.69B
FY-4$5.33B-$8.21B$11.95B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$76.96B$4.81B$3.42B-$1.21B
FQ-1$74.66B$5.27B$7.31B$5.34B
FQ-2$76.69B$2.90B-$29.8M$191.5M
FQ-3$74.08B$5.18B$4.25B$2.70B
FQ-4$82.06B$3.07B$2.16B-$465.2M
FQ-5$74.18B$1.59B$3.23B$827.7M
FQ-6$75.45B$5.14B$4.52B-$488.8M
FQ-7$68.12B$5.12B$4.64B$1.60B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$391.59B$244.54B$15.63B
FQ-1$364.01B$239.71B$9.79B
FQ-2$359.53B$232.36B$15.44B
FQ-3$355.73B$234.80B$7.77B
FQ-4$363.39B$231.29B$6.98B
FQ-5$352.27B$227.43B$9.87B
FQ-6$359.43B$224.54B$8.19B
FQ-7$345.33B$219.67B$3.89B
PeriodOCFCapExFCFSBC
FQ0$19.76B-$17.63B-$1.21B
FQ-1$9.59B-$10.06B$5.34B
FQ-2$4.29B-$5.32B$191.5M
FQ-3$508.0M-$3.28B$2.70B
FQ-4$16.84B-$22.63B-$465.2M
FQ-5$13.48B-$17.44B$827.7M
FQ-6$11.46B-$12.61B-$488.8M
FQ-7$4.57B-$4.71B$1.60B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$244.54B
Net cash-$80.32B
Current ratio1.4
Debt/Equity0.4
ROA3.8%
ROE6.1%
Cash conversion1.3%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Textiles & Leather Goods · cohort 457 companies
Metric155660Activity
Op margin6.0%4.3% medp25 -0.1% · p75 8.9%above median
Net margin4.9%2.8% medp25 -0.6% · p75 7.8%above median
Gross margin15.4%18.5% medp25 10.5% · p75 28.7%below median
CapEx / revenue-5.8%-3.3% medp25 -6.4% · p75 -1.5%below median
Debt / equity39.0%42.7% medp25 9.2% · p75 94.2%below median
Observations
IR observations
Last actual EPS546.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 01:23 UTC#22ea6d51
Market quoteclose KRW 4600.00 · shares 0.02B diluted
no public URL
2026-05-04 07:46 UTC#a5be4147
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 01:25 UTCJob: c9182c4d