OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
DAYA55

Duta Intidaya Tbk PT

Miscellaneous Specialty RetailersVerified

Duta Intidaya Tbk PT has a highly leveraged capital structure, with a debt-to-equity ratio of 5.04, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.74, suggesting that it may struggle to meet short-term obligations without additional financing. Despite a negative operating cash flow of -8.93 billion IDR, the company maintains a positive free cash flow of 32.26 billion IDR, which may be used for debt servicing or shareholder returns. Profitability metrics show a return on equity of 36.21%, which is strong, but the return on assets of 1.84% is relatively low, indicating that the company is not efficiently utilizing its assets to generate returns. These figures suggest that while the company is generating solid returns for shareholders, it is underperforming in asset utilization compared to industry benchmarks. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which increases exposure to regional economic fluctuations. There is no information on revenue by geographic region, but the lack of segmental or geographic diversification implies a high concentration risk. The company's growth trajectory is not clearly defined, as there are no disclosed revenue growth rates or future projections. However, the current free cash flow of 32.26 billion IDR may support future expansion or capital returns. The capital expenditure of -22.45 billion IDR indicates that the company is investing in its operations, which could support future growth. The company faces a medium liquidity risk due to its current ratio of 0.74 and a negative operating cash flow. The risk assessment also notes that net cash is negative after subtracting total debt, which could lead to refinancing challenges. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. There are no recent events or filings disclosed in the provided data that would indicate significant changes in the company's operations or financial position. The absence of recent transcripts or filings suggests a stable but potentially opaque business environment.

30-day price · DAYA+130.00 (+13.6%)
Low$920.00High$1090.00Close$1085.00As of12 May, 00:00 UTC
Profile
CompanyDuta Intidaya Tbk PT
TickerDAYA.JK
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Duta Intidaya Tbk PT operates in the retail sector, focusing on specialty retail, and generates revenue primarily through the sale of consumer goods.

Classification. Duta Intidaya Tbk PT is classified under the Consumer Cyclicals economic sector, within the Retailers business sector, and the Miscellaneous Specialty Retailers industry, with a classification confidence of 0.92.

Duta Intidaya Tbk PT has a highly leveraged capital structure, with a debt-to-equity ratio of 5.04, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.74, suggesting that it may struggle to meet short-term obligations without additional financing. Despite a negative operating cash flow of -8.93 billion IDR, the company maintains a positive free cash flow of 32.26 billion IDR, which may be used for debt servicing or shareholder returns. Profitability metrics show a return on equity of 36.21%, which is strong, but the return on assets of 1.84% is relatively low, indicating that the company is not efficiently utilizing its assets to generate returns. These figures suggest that while the company is generating solid returns for shareholders, it is underperforming in asset utilization compared to industry benchmarks. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification, which increases exposure to regional economic fluctuations. There is no information on revenue by geographic region, but the lack of segmental or geographic diversification implies a high concentration risk. The company's growth trajectory is not clearly defined, as there are no disclosed revenue growth rates or future projections. However, the current free cash flow of 32.26 billion IDR may support future expansion or capital returns. The capital expenditure of -22.45 billion IDR indicates that the company is investing in its operations, which could support future growth. The company faces a medium liquidity risk due to its current ratio of 0.74 and a negative operating cash flow. The risk assessment also notes that net cash is negative after subtracting total debt, which could lead to refinancing challenges. The dilution risk is assessed as low, with no significant dilution potential identified in the basic shares outstanding. There are no recent events or filings disclosed in the provided data that would indicate significant changes in the company's operations or financial position. The absence of recent transcripts or filings suggests a stable but potentially opaque business environment.
Key takeaways
  • Duta Intidaya Tbk PT has a strong return on equity but a weak return on assets, indicating inefficiencies in asset utilization.
  • The company is highly leveraged, with a debt-to-equity ratio of 5.04, which increases financial risk.
  • Free cash flow is positive at 32.26 billion IDR, which may be used for debt servicing or shareholder returns.
  • The company's liquidity position is medium, with a current ratio of 0.74, suggesting potential short-term liquidity challenges.
  • There is no disclosed geographic or segmental diversification, increasing concentration risk.
  • The company's growth trajectory is unclear, with no disclosed revenue growth rates or future projections.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$506.69B
Gross profit$173.59B
Operating income$20.11B
Net income$12.49B
R&D
SG&A
D&A
SBC
Operating cash flow-$8.93B
CapEx-$22.45B
Free cash flow$32.26B
Total assets$678.71B
Total liabilities$644.22B
Total equity$34.50B
Cash & equivalents
Long-term debt$173.72B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$971.30B-$21.32B-$51.71B$48.61B
FY-3$1.16T-$17.88B-$40.02B$50.04B
FY-2$1.55T$3.60B-$16.19B$73.34B
FY-1$2.06T$81.67B$45.67B$73.31B
FY0$2.77T$133.65B$73.75B$99.99B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$689.12B$71.94B
FY-3$687.50B$34.04B$8.00B
FY-2$689.74B$17.61B$0.00
FY-1$975.10B$63.08B
FY0$1.24T$136.58B
PeriodOCFCapExFCFSBC
FY-4-$25.06B-$19.46B$48.61B
FY-3$134.46B-$40.60B$50.04B
FY-2$285.93B-$35.36B$73.34B
FY-1$95.34B-$95.57B$73.31B
FY0$170.08B-$122.06B$99.99B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$506.69B$20.11B$12.49B$32.26B
FQ-6$526.36B$15.21B$8.86B$33.88B
FQ-5$588.92B$37.84B$19.75B-$16.22B
FQ-4$650.28B$22.28B$11.56B$20.81B
FQ-3$686.67B$28.30B$18.15B$32.48B
FQ-2$664.44B$33.46B$22.43B$35.09B
FQ-1$767.57B$49.61B$21.60B$11.61B
FQ0$801.48B$38.08B$24.37B$40.29B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$678.71B$34.50B
FQ-6$732.81B$43.35B
FQ-5$975.10B$63.08B
FQ-4$1.00T$74.63B
FQ-3$942.53B$92.91B
FQ-2$1.05T$115.34B
FQ-1$1.24T$136.58B
FQ0$1.22T$160.95B
PeriodOCFCapExFCFSBC
FQ-7-$8.93B-$22.45B$32.26B
FQ-6-$900.4M-$28.06B$33.88B
FQ-5$95.34B-$95.57B-$16.22B
FQ-4$61.31B-$24.74B$20.81B
FQ-3$118.48B-$46.72B$32.48B
FQ-2$55.10B-$71.99B$35.09B
FQ-1$170.08B-$122.06B$11.61B
FQ0$23.68B-$26.44B$40.29B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$34.50B
Net cash-$173.72B
Current ratio0.7
Debt/Equity5.0
ROA1.8%
ROE36.2%
Cash conversion-71.0%
CapEx/Revenue-4.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 469 companies
MetricDAYAActivity
Op margin4.0%3.9% medp25 0.1% · p75 8.6%above median
Net margin2.5%2.1% medp25 -0.7% · p75 5.9%above median
Gross margin34.3%35.2% medp25 18.1% · p75 51.9%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-4.4%-1.8% medp25 -3.6% · p75 -0.9%bottom quartile
Debt / equity504.0%40.3% medp25 11.2% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 01:33 UTC#89c499a4
Market quoteclose IDR 1080.00 · shares 2.42B diluted
no public URL
2026-05-12 01:54 UTC#3b9a87a3
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 18:07 UTCJob: 9fb50863