OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
219550$1639.0057

DYD Co Ltd

Miscellaneous Specialty RetailersVerified

DYD Co Ltd's capital structure shows a debt-to-equity ratio of 0.92, indicating a moderate level of leverage. The company's liquidity position is weak, with a current ratio of 0.94 and negative free cash flow of -17,237,365,230 KRW. The price-to-book ratio of 4.5 suggests the market is valuing the company's equity at a premium to its book value. Profitability metrics are concerning, with a return on equity of -1.2061 and a return on assets of -0.4398, both significantly below industry norms. The company reported a net loss of 13,721,981,070 KRW and an operating loss of 489,699,690 KRW, indicating operational inefficiencies and challenges in maintaining profitability. The company's revenue is concentrated in the cosmetics distribution segment, with no disclosed geographic diversification. This lack of diversification increases exposure to market-specific risks, particularly in the Korean cosmetics retail sector. Growth trajectory is negative, with the company reporting declining operating and net income. The free cash flow is negative, and capital expenditures of -4,033,749,010 KRW suggest ongoing investment in operations, but without corresponding revenue growth. Risk factors include liquidity constraints, with a negative net cash position after subtracting total debt. The company's dilution risk is low, but the negative free cash flow and operating cash flow indicate potential future financing needs. Recent events include a significant net loss and negative earnings per share of -1,098.37 KRW, as reported in the latest analyst estimates. These results highlight the company's current financial distress and the need for strategic adjustments to improve profitability.

30-day price · 219550-209.00 (-11.8%)
Low$1528.00High$2200.00Close$1568.00As of21 May, 00:00 UTC
Profile
CompanyDYD Co Ltd
Ticker219550.KQ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. DYD Co Ltd is a Korea-based cosmetics distributor that imports and supplies basic and color cosmetics, as well as personal care products, to H&B stores, online stores, and duty-free stores.

Classification. DYD Co Ltd is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Miscellaneous Specialty Retailers industry with a confidence level of 0.92.

DYD Co Ltd's capital structure shows a debt-to-equity ratio of 0.92, indicating a moderate level of leverage. The company's liquidity position is weak, with a current ratio of 0.94 and negative free cash flow of -17,237,365,230 KRW. The price-to-book ratio of 4.5 suggests the market is valuing the company's equity at a premium to its book value. Profitability metrics are concerning, with a return on equity of -1.2061 and a return on assets of -0.4398, both significantly below industry norms. The company reported a net loss of 13,721,981,070 KRW and an operating loss of 489,699,690 KRW, indicating operational inefficiencies and challenges in maintaining profitability. The company's revenue is concentrated in the cosmetics distribution segment, with no disclosed geographic diversification. This lack of diversification increases exposure to market-specific risks, particularly in the Korean cosmetics retail sector. Growth trajectory is negative, with the company reporting declining operating and net income. The free cash flow is negative, and capital expenditures of -4,033,749,010 KRW suggest ongoing investment in operations, but without corresponding revenue growth. Risk factors include liquidity constraints, with a negative net cash position after subtracting total debt. The company's dilution risk is low, but the negative free cash flow and operating cash flow indicate potential future financing needs. Recent events include a significant net loss and negative earnings per share of -1,098.37 KRW, as reported in the latest analyst estimates. These results highlight the company's current financial distress and the need for strategic adjustments to improve profitability.
Key takeaways
  • DYD Co Ltd is experiencing significant financial distress, with a net loss and negative operating income.
  • The company's liquidity position is weak, with a current ratio below 1 and negative free cash flow.
  • Profitability metrics are poor, with negative returns on equity and assets.
  • The company's business is concentrated in a single segment, increasing exposure to market-specific risks.
  • The company's capital structure is moderately leveraged, with a debt-to-equity ratio of 0.92.
  • # RATIONALES
  • **margin_outlook_rationale**: Margins are expected to remain under pressure due to operational inefficiencies and declining profitability.
  • **rd_outlook_rationale**: Research and development outlook is not disclosed, but the company's focus on distribution rather than product innovation suggests limited R&D investment.
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$44.90B
Gross profit$18.72B
Operating income-$489.7M
Net income-$13.72B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.64B
CapEx-$4.03B
Free cash flow-$17.24B
Total assets$31.20B
Total liabilities$19.82B
Total equity$11.38B
Cash & equivalents$672.0M
Long-term debt$10.51B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$44.90B-$489.7M-$13.72B-$17.24B
FY-1$37.38B-$36.26B-$59.12B-$59.11B
FY-2$28.46B-$7.51B-$19.07B-$21.50B
FY-3$20.84B$512.6M$901.6M-$378.5M
FY-4$14.05B-$9.41B-$41.28B-$41.43B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$31.20B$11.38B$672.0M
FY-1$30.07B$10.02B$335.4M
FY-2$76.33B$39.02B$574.0M
FY-3$47.28B$44.72B$1.81B
FY-4$8.45B$3.41B$157.9M
PeriodOCFCapExFCFSBC
FY0-$1.64B-$4.03B-$17.24B
FY-1-$6.18B-$302.8M-$59.11B
FY-2-$5.44B-$2.87B-$21.50B
FY-3-$4.69B-$1.61B-$378.5M
FY-4-$4.87B-$1.97B-$41.43B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$13.08B$446.7M$1.31B-$2.51B
FQ-1$12.21B$16.2M-$731.7M-$597.5M
FQ-2$10.72B-$405.8M-$8.18B-$8.10B
FQ-3$8.90B-$546.9M-$6.12B-$6.03B
FQ-4$8.74B$89.9M-$14.59B-$14.75B
FQ-5$9.48B-$9.33B-$11.42B-$11.31B
FQ-6$9.77B-$27.18B-$30.72B-$30.65B
FQ-7$9.40B$159.6M-$2.39B-$2.41B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$31.20B$11.38B$672.0M
FQ-1$34.65B$9.88B$343.6M
FQ-2$33.60B$10.61B$343.2M
FQ-3$34.31B$17.09B$940.1M
FQ-4$30.07B$10.02B$335.4M
FQ-5$43.95B$15.78B$273.0M
FQ-6$66.18B$26.66B$299.2M
FQ-7$76.58B$39.20B$119.4M
PeriodOCFCapExFCFSBC
FQ0-$1.64B-$4.03B-$2.51B
FQ-1-$2.13B-$92.9M-$597.5M
FQ-2-$1.80B-$67.3M-$8.10B
FQ-3-$5.04B-$12.8M-$6.03B
FQ-4-$6.18B-$302.8M-$14.75B
FQ-5-$3.57B-$90.4M-$11.31B
FQ-6-$4.75B-$105.7M-$30.65B
FQ-7-$1.83B-$100.9M-$2.41B
Valuation
Market price$1639.00
Market cap$51.23B
Enterprise value$61.08B
P/E
Reported non-GAAP P/E
EV/Revenue1.4
EV/Op income
EV/OCF
P/B4.5
P/Tangible book4.5
Tangible book$11.38B
Net cash-$9.84B
Current ratio0.9
Debt/Equity0.9
ROA-44.0%
ROE-1.2%
Cash conversion12.0%
CapEx/Revenue-9.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric219550Activity
Op margin-1.1%9.5% medp25 6.4% · p75 13.1%bottom quartile
Net margin-30.6%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin41.7%35.0% medp25 33.0% · p75 44.8%above median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-9.0%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity92.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Last actual EPS-1,098.37 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:13 UTC#2b585dc7
Market quoteclose KRW 1639.00 · shares 0.03B diluted
no public URL
2026-05-12 02:13 UTC#0417bac4
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:15 UTCJob: add2b460