OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2614$18.2556

Eastern Media International Corp

Miscellaneous Specialty RetailersVerified

Eastern Media International Corp maintains a capital structure with a debt-to-equity ratio of 3.03, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with no cash and equivalents reported and a negative net cash position after subtracting total debt. The price-to-book ratio of 1.39 suggests that the company's market value is slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no intangible assets are being capitalized. In terms of profitability, the company's return on equity (ROE) is 15.19%, which is a strong return relative to its equity base. However, the return on assets (ROA) is 3.07%, which is relatively modest, suggesting that the company is not efficiently utilizing its assets to generate returns. The operating margin, calculated as operating income divided by revenue, is 8.83%, which is a key metric for assessing operational efficiency. The company's revenue is concentrated in a single segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of diversification may expose the company to higher risks associated with market fluctuations in its primary operating region. The company's growth trajectory is not explicitly detailed in the available data, but the free cash flow is negative at -242,052,000 TWD, indicating that the company is investing heavily in capital expenditures, which may be a sign of expansion or modernization efforts. The operating cash flow is positive at 1,727,632,000 TWD, suggesting that the company is generating sufficient cash from its operations to support its activities. The risk assessment indicates a medium liquidity risk, primarily due to the absence of cash and equivalents and a negative net cash position. The dilution risk is assessed as low, with no immediate pressure for share dilution. The company's capital structure and financial leverage may pose challenges in maintaining financial flexibility, especially in the face of economic downturns. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes, but the capital expenditure of -2,064,710,000 TWD suggests ongoing investment in the business. The company's financial health and strategic direction will be closely monitored for any significant developments.

30-day price · 2614(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyEastern Media International Corp
Ticker2614.TW
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryMiscellaneous Specialty Retailers
AI analysis

Business. Eastern Media International Corp operates in the retail sector, focusing on specialty retailing within the consumer cyclicals industry.

Classification. The company is classified under the industry of Miscellaneous Specialty Retailers within the Retailers business sector, with a classification confidence of 0.92.

Eastern Media International Corp maintains a capital structure with a debt-to-equity ratio of 3.03, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with no cash and equivalents reported and a negative net cash position after subtracting total debt. The price-to-book ratio of 1.39 suggests that the company's market value is slightly above its book value, while the price-to-tangible-book ratio is identical, indicating no intangible assets are being capitalized. In terms of profitability, the company's return on equity (ROE) is 15.19%, which is a strong return relative to its equity base. However, the return on assets (ROA) is 3.07%, which is relatively modest, suggesting that the company is not efficiently utilizing its assets to generate returns. The operating margin, calculated as operating income divided by revenue, is 8.83%, which is a key metric for assessing operational efficiency. The company's revenue is concentrated in a single segment, as disclosed in its financial statements, with no geographic diversification provided in the available data. This lack of diversification may expose the company to higher risks associated with market fluctuations in its primary operating region. The company's growth trajectory is not explicitly detailed in the available data, but the free cash flow is negative at -242,052,000 TWD, indicating that the company is investing heavily in capital expenditures, which may be a sign of expansion or modernization efforts. The operating cash flow is positive at 1,727,632,000 TWD, suggesting that the company is generating sufficient cash from its operations to support its activities. The risk assessment indicates a medium liquidity risk, primarily due to the absence of cash and equivalents and a negative net cash position. The dilution risk is assessed as low, with no immediate pressure for share dilution. The company's capital structure and financial leverage may pose challenges in maintaining financial flexibility, especially in the face of economic downturns. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes, but the capital expenditure of -2,064,710,000 TWD suggests ongoing investment in the business. The company's financial health and strategic direction will be closely monitored for any significant developments.
Key takeaways
  • Eastern Media International Corp has a strong return on equity (15.19%) but a modest return on assets (3.07%), indicating efficient use of equity but not of total assets.
  • The company's liquidity position is medium, with no cash and equivalents and a negative net cash position after subtracting total debt.
  • The company's capital structure is heavily leveraged, with a debt-to-equity ratio of 3.03, which may limit financial flexibility.
  • The company is investing in capital expenditures, as indicated by the negative free cash flow, which may signal expansion or modernization efforts.
  • The company's revenue is concentrated in a single segment, with no geographic diversification provided in the available data.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$5.47B
Gross profit$1.85B
Operating income$483.1M
Net income$652.9M
R&D
SG&A
D&A
SBC
Operating cash flow$1.73B
CapEx-$2.06B
Free cash flow-$242.1M
Total assets$21.30B
Total liabilities$17.00B
Total equity$4.30B
Cash & equivalents$0.00
Long-term debt$13.04B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.47B$483.1M$652.9M-$242.1M
FY-1$5.75B$315.4M$371.8M-$292.1M
FY-2$5.84B-$84.8M-$272.8M-$675.4M
FY-3$5.95B-$931.9M-$1.66B-$1.89B
FY-4$5.51B$310.3M$745.5M$1.41B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$21.30B$4.30B$0.00
FY-1$19.48B$4.25B$506.0M
FY-2$17.57B$3.30B$20.2M
FY-3$15.50B$3.53B$384.5M
FY-4$15.92B$6.24B$766.5M
PeriodOCFCapExFCFSBC
FY0$1.73B-$2.06B-$242.1M
FY-1$2.20B-$1.92B-$292.1M
FY-2$1.49B-$1.75B-$675.4M
FY-3$1.31B-$971.2M-$1.89B
FY-4$981.9M-$241.4M$1.41B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.24B
FQ-1$1.43B$147.6M$188.9M-$256.8M
FQ-2$1.38B$158.3M$210.1M-$148.2M
FQ-3$1.38B$140.4M$168.8M$189.1M
FQ-4$1.29B$36.8M$85.1M-$26.1M
FQ-5$1.50B$53.8M$178.0M-$145.8M
FQ-6$1.39B$91.6M$60.5M-$12.4M
FQ-7$1.43B$76.9M$126.6M-$18.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$4.29B$3.44B
FQ-1$21.30B$4.30B$0.00
FQ-2$19.65B$4.06B$0.00
FQ-3$18.99B$4.28B$630.8M
FQ-4$19.01B$4.28B$325.0M
FQ-5$19.48B$4.25B$506.0M
FQ-6$18.66B$3.52B$50.1M
FQ-7$17.55B$3.47B$70.1M
PeriodOCFCapExFCFSBC
FQ0$313.1M-$809.8M
FQ-1$1.73B-$2.06B-$256.8M
FQ-2$1.20B-$1.29B-$148.2M
FQ-3$732.9M-$698.0M$189.1M
FQ-4$292.2M-$411.6M-$26.1M
FQ-5$2.20B-$1.92B-$145.8M
FQ-6$1.67B-$1.30B-$12.4M
FQ-7$1.28B-$915.4M-$18.9M
Valuation
Market price$18.25
Market cap$5.97B
Enterprise value$19.01B
P/E9.2
Reported non-GAAP P/E
EV/Revenue3.5
EV/Op income39.4
EV/OCF11.0
P/B1.4
P/Tangible book1.4
Tangible book$4.30B
Net cash-$13.04B
Current ratio1.2
Debt/Equity3.0
ROA3.1%
ROE15.2%
Cash conversion2.6%
CapEx/Revenue-37.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric2614Activity
Op margin8.8%9.5% medp25 6.4% · p75 13.1%below median
Net margin11.9%8.2% medp25 5.0% · p75 11.1%top quartile
Gross margin33.7%35.0% medp25 33.0% · p75 44.8%below median
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-37.7%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity303.0%25.8% medp25 3.1% · p75 69.4%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:49 UTCJob: 44cdfaaf