OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
317530$3580.0057

Episode Company Co Ltd

Entertainment ProductionVerified

Episode Company Co Ltd maintains a strong liquidity position with KRW 9.53 billion in cash and equivalents, supporting a current ratio of 3.24, which is well above the typical threshold for financial stability. The company's price-to-book ratio of 2.35 suggests a premium valuation relative to its book value, while the debt-to-equity ratio of 0.22 indicates a conservative capital structure with limited leverage. Profitability metrics reveal significant challenges, with a return on equity of -28.19% and a return on assets of -21.63%, both well below the industry norms for entertainment production. The company reported a net loss of KRW 6.09 billion and an operating loss of KRW 3.56 billion in the latest period, highlighting the need for operational improvements or cost reductions to align with industry benchmarks. The company's revenue is concentrated in its domestic and overseas content distribution channels, with no disclosed segment breakdown. This lack of segment reporting limits visibility into geographic performance and potential diversification opportunities. The absence of detailed segment data also constrains the ability to assess the contribution of specific IP assets or platforms to overall revenue. Looking ahead, the company is projected to face continued revenue pressure, with no significant growth indicators in the current or next fiscal year. The operating cash flow of -KRW 9.01 billion and free cash flow of -KRW 6.03 billion underscore the need for strategic cost management or revenue diversification to improve cash generation. Risk factors include the company's negative net income and operating income, which could impact its ability to service debt or fund operations without external financing. The risk assessment indicates low dilution and liquidity risk, but the negative cash flows and poor returns suggest a need for close monitoring of capital structure and operational efficiency. Recent filings and transcripts do not indicate any material events or strategic shifts that would significantly alter the company's trajectory. The absence of immediate liquidity or dilution flags is a positive sign, but the financial performance remains a concern for investors.

30-day price · 317530-500.00 (-12.8%)
Low$3250.00High$4180.00Close$3410.00As of21 May, 00:00 UTC
Profile
CompanyEpisode Company Co Ltd
Ticker317530.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryEntertainment Production
AI analysis

Business. Episode Company Co Ltd produces and distributes video and animation content using its own intellectual property, including characters such as 'Carrie and Friends' and 'Cola from Space', and generates revenue through broadcasting, mobile, and television platforms.

Classification. Episode Company Co Ltd is classified under the Entertainment Production industry within the Consumer Cyclicals economic sector, with a confidence level of 0.92.

Episode Company Co Ltd maintains a strong liquidity position with KRW 9.53 billion in cash and equivalents, supporting a current ratio of 3.24, which is well above the typical threshold for financial stability. The company's price-to-book ratio of 2.35 suggests a premium valuation relative to its book value, while the debt-to-equity ratio of 0.22 indicates a conservative capital structure with limited leverage. Profitability metrics reveal significant challenges, with a return on equity of -28.19% and a return on assets of -21.63%, both well below the industry norms for entertainment production. The company reported a net loss of KRW 6.09 billion and an operating loss of KRW 3.56 billion in the latest period, highlighting the need for operational improvements or cost reductions to align with industry benchmarks. The company's revenue is concentrated in its domestic and overseas content distribution channels, with no disclosed segment breakdown. This lack of segment reporting limits visibility into geographic performance and potential diversification opportunities. The absence of detailed segment data also constrains the ability to assess the contribution of specific IP assets or platforms to overall revenue. Looking ahead, the company is projected to face continued revenue pressure, with no significant growth indicators in the current or next fiscal year. The operating cash flow of -KRW 9.01 billion and free cash flow of -KRW 6.03 billion underscore the need for strategic cost management or revenue diversification to improve cash generation. Risk factors include the company's negative net income and operating income, which could impact its ability to service debt or fund operations without external financing. The risk assessment indicates low dilution and liquidity risk, but the negative cash flows and poor returns suggest a need for close monitoring of capital structure and operational efficiency. Recent filings and transcripts do not indicate any material events or strategic shifts that would significantly alter the company's trajectory. The absence of immediate liquidity or dilution flags is a positive sign, but the financial performance remains a concern for investors.
Key takeaways
  • Episode Company Co Ltd has strong liquidity but is operating at a significant loss, with negative returns on equity and assets.
  • The company's capital structure is conservative, with a low debt-to-equity ratio and substantial cash reserves.
  • Revenue concentration and lack of segment reporting limit visibility into geographic and product performance.
  • The company faces challenges in improving profitability and cash flow generation, with no clear growth indicators in the near term.
  • Risk factors are currently low, but the financial performance suggests a need for operational improvements or strategic shifts.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$5.68B
Gross profit$5.04B
Operating income-$3.56B
Net income-$6.09B
R&D
SG&A
D&A
SBC
Operating cash flow-$9.01B
CapEx-$381.4M
Free cash flow-$6.03B
Total assets$28.15B
Total liabilities$6.56B
Total equity$21.60B
Cash & equivalents$9.53B
Long-term debt$4.67B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$5.68B-$3.56B-$6.09B-$6.03B
FY-1$5.68B-$4.52B-$4.69B-$4.31B
FY-2$8.48B-$3.76B-$5.49B-$4.98B
FY-3$10.09B-$1.99B-$1.15B-$388.6M
FY-4$6.69B-$2.31B-$2.19B-$978.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$28.15B$21.60B$9.53B
FY-1$18.34B$12.17B$6.27B
FY-2$12.02B$5.72B$454.7M
FY-3$14.95B$10.99B$774.3M
FY-4$17.00B$11.99B$1.28B
PeriodOCFCapExFCFSBC
FY0-$9.01B-$381.4M-$6.03B
FY-1-$2.47B-$365.5M-$4.31B
FY-2-$2.38B-$444.7M-$4.98B
FY-3-$1.12B-$136.1M-$388.6M
FY-4-$693.3M-$103.6M-$978.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.12B-$1.71B-$3.99B-$3.99B
FQ-1$1.23B-$1.03B-$1.11B-$1.06B
FQ-2$2.36B$21.6M-$251.6M-$207.2M
FQ-3$969.9M-$837.8M-$744.3M-$765.9M
FQ-4$1.08B-$2.04B-$2.34B-$2.27B
FQ-5$1.81B-$420.8M-$616.3M-$578.8M
FQ-6$1.57B-$954.0M-$700.2M-$550.1M
FQ-7$1.22B-$1.10B-$1.04B-$910.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$28.15B$21.60B$9.53B
FQ-1$15.88B$7.44B$918.5M
FQ-2$17.07B$8.54B$1.48B
FQ-3$15.36B$8.80B$1.46B
FQ-4$18.34B$12.17B$6.27B
FQ-5$12.50B$3.39B$1.19B
FQ-6$13.47B$4.00B$1.53B
FQ-7$13.03B$4.70B$1.05B
PeriodOCFCapExFCFSBC
FQ0-$9.01B-$381.4M-$3.99B
FQ-1-$1.02B-$257.5M-$1.06B
FQ-2-$660.5M-$236.3M-$207.2M
FQ-3-$838.8M-$114.8M-$765.9M
FQ-4-$2.47B-$365.5M-$2.27B
FQ-5-$765.7M-$342.7M-$578.8M
FQ-6-$715.7M-$36.5M-$550.1M
FQ-7-$69.4M-$34.5M-$910.8M
Valuation
Market price$3580.00
Market cap$50.70B
Enterprise value$45.84B
P/E
Reported non-GAAP P/E
EV/Revenue8.1
EV/Op income
EV/OCF
P/B2.4
P/Tangible book2.4
Tangible book$21.60B
Net cash$4.86B
Current ratio3.2
Debt/Equity0.2
ROA-21.6%
ROE-28.2%
Cash conversion1.5%
CapEx/Revenue-6.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Entertainment Production · cohort 1 companies
Metric317530Activity
Op margin-62.6%11.3% medp25 8.1% · p75 14.5%bottom quartile
Net margin-107.1%3.0% medp25 2.5% · p75 3.6%bottom quartile
Gross margin88.6%27.6% medp25 16.5% · p75 52.3%top quartile
CapEx / revenue-6.7%4.2% medp25 4.2% · p75 4.2%bottom quartile
Debt / equity22.0%1454.2% medp25 776.9% · p75 2131.5%bottom quartile
Observations
IR observations
Last actual revenue9,724,000,000 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:45 UTC#f6d8a54c
Market quoteclose KRW 3580.00 · shares 0.01B diluted
no public URL
2026-05-12 01:45 UTC#40ed0c51
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 01:46 UTCJob: 243fe07b