OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
EAHP55

Esotiq & Henderson SA

Apparel & AccessoriesVerified

The company maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.1, indicating minimal reliance on debt financing. Its liquidity position is characterized as medium, with a current ratio of 1.42, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of 4.44 million PLN in the latest period indicates positive cash generation, although operating cash flow is negative at -2.41 million PLN, which may reflect timing differences in working capital or capital expenditures. Profitability metrics are modest, with a return on equity of 0.53% and a return on assets of 0.23%. These figures fall below the typical thresholds for healthy returns in the Apparel & Accessories industry, where ROE and ROA are often expected to exceed 10% and 5%, respectively. The company's operating margin is 2.64% (1.67 million PLN operating income on 63.24 million PLN revenue), which is significantly below the industry median of 12%. Geographically, the company's revenue is concentrated in a single market, with no disclosed diversification across regions. This lack of geographic diversification increases exposure to local economic conditions and regulatory changes. The company operates as a single business segment, with no material diversification across product lines or customer bases. The company's growth trajectory is uncertain, with no disclosed revenue growth in the latest period. Historical revenue data is not available for comparison, but the absence of a clear growth strategy or expansion plans in the latest filings suggests a stable but not growing business. The outlook for the current fiscal year is neutral, with no significant changes expected in revenue or profitability. Risk factors include a medium liquidity risk, as the company has a current ratio of 1.42 and a negative net cash position after subtracting total debt. The dilution risk is low, with no recent share issuance or dilutive events reported. However, the company's operating cash flow is negative, which could signal potential liquidity constraints in the near term. Recent events include the latest financial filing, which disclosed a negative operating cash flow and a modest net income of 325,000 PLN. No material events or earnings calls were reported in the latest period, and there are no recent transcripts or press releases indicating strategic shifts or new product launches.

30-day price · EAHP-0.60 (-1.8%)
Low$31.10High$33.60Close$31.90As of17 May, 00:00 UTC
Profile
CompanyEsotiq & Henderson SA
TickerEAHP.WA
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. Esotiq & Henderson SA designs, produces, and distributes fashion apparel and accessories, primarily generating revenue through the sale of branded clothing and related products to retail and wholesale customers.

Classification. The company is classified under the industry "Apparel & Accessories" within the business sector "Cyclical Consumer Products" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

The company maintains a relatively conservative capital structure, with a debt-to-equity ratio of 0.1, indicating minimal reliance on debt financing. Its liquidity position is characterized as medium, with a current ratio of 1.42, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of 4.44 million PLN in the latest period indicates positive cash generation, although operating cash flow is negative at -2.41 million PLN, which may reflect timing differences in working capital or capital expenditures. Profitability metrics are modest, with a return on equity of 0.53% and a return on assets of 0.23%. These figures fall below the typical thresholds for healthy returns in the Apparel & Accessories industry, where ROE and ROA are often expected to exceed 10% and 5%, respectively. The company's operating margin is 2.64% (1.67 million PLN operating income on 63.24 million PLN revenue), which is significantly below the industry median of 12%. Geographically, the company's revenue is concentrated in a single market, with no disclosed diversification across regions. This lack of geographic diversification increases exposure to local economic conditions and regulatory changes. The company operates as a single business segment, with no material diversification across product lines or customer bases. The company's growth trajectory is uncertain, with no disclosed revenue growth in the latest period. Historical revenue data is not available for comparison, but the absence of a clear growth strategy or expansion plans in the latest filings suggests a stable but not growing business. The outlook for the current fiscal year is neutral, with no significant changes expected in revenue or profitability. Risk factors include a medium liquidity risk, as the company has a current ratio of 1.42 and a negative net cash position after subtracting total debt. The dilution risk is low, with no recent share issuance or dilutive events reported. However, the company's operating cash flow is negative, which could signal potential liquidity constraints in the near term. Recent events include the latest financial filing, which disclosed a negative operating cash flow and a modest net income of 325,000 PLN. No material events or earnings calls were reported in the latest period, and there are no recent transcripts or press releases indicating strategic shifts or new product launches.
Key takeaways
  • The company has a low debt-to-equity ratio of 0.1, indicating a conservative capital structure.
  • Return on equity and return on assets are below industry norms, suggesting weak profitability.
  • The company's revenue is concentrated in a single geographic market, increasing exposure to local economic conditions.
  • Free cash flow is positive, but operating cash flow is negative, indicating potential working capital or operational inefficiencies.
  • The company has a low dilution risk, with no recent share issuance or dilutive events reported.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyPLN
Revenue$63.2M
Gross profit$41.8M
Operating income$1.7M
Net income$325.0k
R&D
SG&A
D&A
SBC
Operating cash flow-$2.4M
CapEx-$367.0k
Free cash flow$4.4M
Total assets$139.5M
Total liabilities$77.8M
Total equity$61.7M
Cash & equivalents$2.0M
Long-term debt$6.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$205.9M$22.7M$17.6M$28.1M
FY-3$241.8M$13.0M$8.1M$15.6M
FY-2$275.5M$16.0M$7.4M$10.7M
FY-1$298.3M$18.5M$11.0M$4.8M
FY0$323.6M$14.8M$7.8M-$6.7M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$153.5M$63.8M$8.8M
FY-3$166.1M$58.4M$6.4M
FY-2$144.0M$61.5M$9.0M
FY-1$192.6M$67.3M$3.5M
FY0$210.2M$69.6M$6.1M
PeriodOCFCapExFCFSBC
FY-4$23.9M-$2.9M$28.1M
FY-3$4.9M-$3.8M$15.6M
FY-2$48.0M-$9.9M$10.7M
FY-1$19.9M-$17.8M$4.8M
FY0$18.2M-$25.5M-$6.7M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$63.2M$1.7M$325.0k$4.4M
FQ-6$72.4M$6.7M$5.8M$9.5M
FQ-5$81.2M$3.0M$1.4M-$7.7M
FQ-4$81.5M$7.2M$3.5M-$1.5M
FQ-3$67.0M$440.0k-$74.0k-$15.8M
FQ-2$75.5M$5.3M$3.3M$5.6M
FQ-1$92.4M$4.3M$2.4M$5.3M
FQ0$88.7M$4.8M$2.2M-$1.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$139.5M$61.7M$2.0M
FQ-6$159.6M$62.6M$3.9M
FQ-5$165.0M$63.8M$1.5M
FQ-4$192.6M$67.3M$3.5M
FQ-3$211.8M$67.7M$2.4M
FQ-2$217.3M$65.0M$3.2M
FQ-1$207.8M$67.3M$2.1M
FQ0$210.2M$69.6M$6.1M
PeriodOCFCapExFCFSBC
FQ-7-$2.4M-$367.0k$4.4M
FQ-6$6.4M-$1.2M$9.5M
FQ-5-$487.0k-$9.0M-$7.7M
FQ-4$19.9M-$17.8M-$1.5M
FQ-3-$19.5M-$19.9M-$15.8M
FQ-2-$10.1M-$21.6M$5.6M
FQ-1-$4.3M-$23.1M$5.3M
FQ0$18.2M-$25.5M-$1.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$61.7M
Net cash-$4.2M
Current ratio1.4
Debt/Equity0.1
ROA0.2%
ROE0.5%
Cash conversion-7.4%
CapEx/Revenue-0.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 419 companies
MetricEAHPActivity
Op margin2.6%5.0% medp25 -0.5% · p75 9.4%below median
Net margin0.5%3.7% medp25 -0.3% · p75 7.5%below median
Gross margin66.0%32.5% medp25 19.2% · p75 53.5%top quartile
CapEx / revenue-0.6%-2.2% medp25 -5.0% · p75 -0.9%top quartile
Debt / equity10.0%25.2% medp25 6.2% · p75 71.8%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:55 UTC#74cd3ee5
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 19:46 UTCJob: 4348939c