OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
00290658

Foryou Corp

Auto, Truck & Motorcycle PartsVerified

Foryou Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.06, significantly below the industry median, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.49, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -181.83 million CNY, primarily due to capital expenditures of -1.13 billion CNY, which may signal ongoing investment in operational capacity. Profitability metrics show a return on equity of 11.17% and a return on assets of 5.43%, both above the industry median for the Auto, Truck & Motorcycle Parts sector. This suggests Foryou Corp is generating returns that outperform its peers, driven by a gross profit margin of 17.94% and an operating margin of 6.34%. The company's net income of 781.61 million CNY reflects strong cost control and pricing power in its core markets. Geographically, Foryou Corp's revenue is concentrated in China, with no disclosed international segments. The company's exposure to domestic automotive demand is a key risk factor, as the sector is sensitive to macroeconomic fluctuations and policy changes. No material revenue diversification is evident in the latest financial disclosures. Looking ahead, Foryou Corp is projected to grow revenue by 8.2% in the current fiscal year and 5.4% in the next, according to analyst estimates. This growth trajectory is supported by a strong operating cash flow of 1.06 billion CNY and a net income margin of 5.99%. However, the negative free cash flow and high capital expenditures may constrain near-term dividend capacity or share repurchase activity. The company faces moderate liquidity risk due to a negative net cash position after subtracting total debt. While dilution risk is currently low, the absence of a share repurchase program and the potential for future capital raising could introduce dilution pressure. Analysts have assigned a mean recommendation of 1.70, indicating a generally positive outlook, with a mean price target of 38.52 CNY and a median of 39.00 CNY. Recent filings and transcripts do not disclose any material events that would significantly alter the company's strategic direction or financial outlook. The company's focus remains on expanding its domestic market share and maintaining operational efficiency.

30-day price · 002906+4.13 (+15.0%)
Low$27.00High$33.22Close$31.60As of15 May, 00:00 UTC
Profile
CompanyForyou Corp
Ticker002906.SZ
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Foryou Corp is an automobile and truck parts manufacturer that generates revenue through the production and sale of automotive components.

Classification. Foryou Corp is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

Foryou Corp maintains a conservative capital structure with a debt-to-equity ratio of 0.06, significantly below the industry median, indicating a low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 1.49, suggesting it can cover short-term obligations but with limited buffer. Free cash flow is negative at -181.83 million CNY, primarily due to capital expenditures of -1.13 billion CNY, which may signal ongoing investment in operational capacity. Profitability metrics show a return on equity of 11.17% and a return on assets of 5.43%, both above the industry median for the Auto, Truck & Motorcycle Parts sector. This suggests Foryou Corp is generating returns that outperform its peers, driven by a gross profit margin of 17.94% and an operating margin of 6.34%. The company's net income of 781.61 million CNY reflects strong cost control and pricing power in its core markets. Geographically, Foryou Corp's revenue is concentrated in China, with no disclosed international segments. The company's exposure to domestic automotive demand is a key risk factor, as the sector is sensitive to macroeconomic fluctuations and policy changes. No material revenue diversification is evident in the latest financial disclosures. Looking ahead, Foryou Corp is projected to grow revenue by 8.2% in the current fiscal year and 5.4% in the next, according to analyst estimates. This growth trajectory is supported by a strong operating cash flow of 1.06 billion CNY and a net income margin of 5.99%. However, the negative free cash flow and high capital expenditures may constrain near-term dividend capacity or share repurchase activity. The company faces moderate liquidity risk due to a negative net cash position after subtracting total debt. While dilution risk is currently low, the absence of a share repurchase program and the potential for future capital raising could introduce dilution pressure. Analysts have assigned a mean recommendation of 1.70, indicating a generally positive outlook, with a mean price target of 38.52 CNY and a median of 39.00 CNY. Recent filings and transcripts do not disclose any material events that would significantly alter the company's strategic direction or financial outlook. The company's focus remains on expanding its domestic market share and maintaining operational efficiency.
Key takeaways
  • Foryou Corp's conservative debt structure and strong ROE suggest a resilient business model.
  • The company's profitability metrics outperform industry medians, indicating competitive advantages in cost control and pricing.
  • Revenue concentration in China exposes the company to domestic economic and policy risks.
  • Analysts project moderate revenue growth, supported by strong operating cash flow and a positive recommendation consensus.
  • Liquidity risk is moderate, with a negative net cash position and potential for future capital raising.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$13.05B
Gross profit$2.34B
Operating income$827.5M
Net income$781.6M
R&D
SG&A
D&A
SBC
Operating cash flow$1.06B
CapEx-$1.13B
Free cash flow-$181.8M
Total assets$14.39B
Total liabilities$7.39B
Total equity$7.00B
Cash & equivalents
Long-term debt$390.9M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$13.05B$827.5M$781.6M-$181.8M
FY-1$10.16B$697.7M$651.4M-$121.9M
FY-2$7.14B$470.9M$464.8M-$80.5M
FY-3$5.64B$351.7M$380.5M$23.9M
FY-4$4.49B$270.2M$298.6M$48.1M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$14.39B$7.00B
FY-1$12.21B$6.46B
FY-2$9.45B$5.98B
FY-3$7.00B$4.19B
FY-4$6.05B$3.88B
PeriodOCFCapExFCFSBC
FY0$1.06B-$1.13B-$181.8M
FY-1$589.8M-$903.5M-$121.9M
FY-2$442.2M-$653.2M-$80.5M
FY-3$338.7M-$438.2M$23.9M
FY-4$469.1M-$296.7M$48.1M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.10B$171.7M$165.8M
FQ-1$4.26B$246.2M$220.3M
FQ-2$3.48B$235.3M$220.0M
FQ-3$2.82B$192.1M$185.9M
FQ-4$2.49B$158.3M$155.5M
FQ-5$3.32B$205.4M$186.7M
FQ-6$2.65B$193.6M$177.8M
FQ-7$2.20B$153.7M$144.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$14.75B$7.16B$1.02B
FQ-1$14.39B$7.00B
FQ-2$13.20B$6.77B$822.9M
FQ-3$11.87B$6.55B
FQ-4$11.99B$6.62B$971.7M
FQ-5$12.21B$6.46B
FQ-6$11.21B$6.27B$953.8M
FQ-7$10.05B$6.09B
PeriodOCFCapExFCFSBC
FQ0$157.7M-$266.2M
FQ-1$1.06B-$1.13B
FQ-2$534.4M-$772.3M
FQ-3$241.3M-$554.2M
FQ-4$29.6M-$283.3M
FQ-5$589.8M-$903.5M
FQ-6$503.0M-$672.4M
FQ-7$259.6M-$439.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$7.00B
Net cash-$390.9M
Current ratio1.5
Debt/Equity0.1
ROA5.4%
ROE11.2%
Cash conversion1.4%
CapEx/Revenue-8.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 1 companies
Metric002906Activity
Op margin6.3%3.3% medp25 2.6% · p75 3.5%top quartile
Net margin6.0%1.9% medp25 1.5% · p75 1.9%top quartile
Gross margin17.9%12.6% medp25 9.5% · p75 15.6%top quartile
R&D / revenue3.2% medp25 2.3% · p75 4.1%
CapEx / revenue-8.7%2.4% medp25 2.4% · p75 2.4%bottom quartile
Debt / equity6.0%71.6% medp25 62.7% · p75 188.5%bottom quartile
Observations
IR observations
Mean price target38.52 CNY
Median price target39.00 CNY
High price target45.00 CNY
Low price target32.50 CNY
Mean recommendation1.70 (1=strong buy, 5=strong sell)
Strong-buy count4.00
Buy count5.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate1.82 CNY
Last actual EPS1.49 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:32 UTCJob: ef568cf9