OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
274A$2269.0059

Garden Co Ltd

Restaurants & BarsVerified

Garden Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥10,681,634,000, which is significantly higher than its total liabilities of ¥9,595,112,000. The company's liquidity FPT (free cash flow to total liabilities) is robust, indicating a solid ability to meet short-term obligations. The current ratio of 2.94 further supports this, showing that the company has nearly three times the current assets to cover its current liabilities. In terms of profitability, Garden Co Ltd's return on equity (ROE) of 8.13% is below the industry median for Restaurants & Bars, which typically ranges between 10-15%. The company's return on assets (ROA) of 3.62% also lags behind the industry average, suggesting that it is not as efficient in generating returns from its asset base. The operating margin of 5.95% (calculated from operating income of ¥1,065,647,000 and revenue of ¥17,895,282,000) is in line with the industry, but the net margin of 3.5% is slightly below the median. The company's revenue is primarily concentrated in Japan, with no significant international exposure disclosed. The restaurant segment is the primary revenue driver, with franchise and real estate businesses playing a supporting role. There is no indication of geographic diversification in the provided data, which could pose a concentration risk if the domestic market experiences a downturn. Looking ahead, Garden Co Ltd is expected to see a modest increase in revenue, with analysts forecasting ¥20,040,000,000 for the current fiscal year, compared to the actual ¥17,895,282,000. The company's capital expenditure of ¥-559,641,000 indicates a reduction in investment, which may signal a focus on cost control or a shift in strategic priorities. The free cash flow of ¥474,922,000 supports the company's ability to fund operations and potentially return value to shareholders. The risk assessment for Garden Co Ltd indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.95 is relatively balanced, and the absence of near-term dilution pressures suggests a stable capital structure. However, the company's reliance on a single geographic market and the cyclical nature of the restaurant industry could introduce volatility in earnings. Recent events, including analyst estimates and financial filings, suggest that Garden Co Ltd is performing in line with expectations. The company's last actual EPS of ¥90.15 is below the mean estimate of ¥215.20, indicating potential underperformance. The discrepancy between actual and estimated revenue also suggests that the company may face challenges in meeting analyst expectations in the near term.

30-day price · 274A-5.00 (-0.2%)
Low$2198.00High$2346.00Close$2217.00As of19 May, 00:00 UTC
Profile
CompanyGarden Co Ltd
Ticker274A.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Garden Co Ltd operates in the restaurant business, managing a portfolio of brands including ramen, steak, sushi, and udon restaurants, as well as franchise and real estate businesses related to its brands.

Classification. Garden Co Ltd is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92.

Garden Co Ltd maintains a strong liquidity position, with cash and equivalents amounting to ¥10,681,634,000, which is significantly higher than its total liabilities of ¥9,595,112,000. The company's liquidity FPT (free cash flow to total liabilities) is robust, indicating a solid ability to meet short-term obligations. The current ratio of 2.94 further supports this, showing that the company has nearly three times the current assets to cover its current liabilities. In terms of profitability, Garden Co Ltd's return on equity (ROE) of 8.13% is below the industry median for Restaurants & Bars, which typically ranges between 10-15%. The company's return on assets (ROA) of 3.62% also lags behind the industry average, suggesting that it is not as efficient in generating returns from its asset base. The operating margin of 5.95% (calculated from operating income of ¥1,065,647,000 and revenue of ¥17,895,282,000) is in line with the industry, but the net margin of 3.5% is slightly below the median. The company's revenue is primarily concentrated in Japan, with no significant international exposure disclosed. The restaurant segment is the primary revenue driver, with franchise and real estate businesses playing a supporting role. There is no indication of geographic diversification in the provided data, which could pose a concentration risk if the domestic market experiences a downturn. Looking ahead, Garden Co Ltd is expected to see a modest increase in revenue, with analysts forecasting ¥20,040,000,000 for the current fiscal year, compared to the actual ¥17,895,282,000. The company's capital expenditure of ¥-559,641,000 indicates a reduction in investment, which may signal a focus on cost control or a shift in strategic priorities. The free cash flow of ¥474,922,000 supports the company's ability to fund operations and potentially return value to shareholders. The risk assessment for Garden Co Ltd indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's debt-to-equity ratio of 0.95 is relatively balanced, and the absence of near-term dilution pressures suggests a stable capital structure. However, the company's reliance on a single geographic market and the cyclical nature of the restaurant industry could introduce volatility in earnings. Recent events, including analyst estimates and financial filings, suggest that Garden Co Ltd is performing in line with expectations. The company's last actual EPS of ¥90.15 is below the mean estimate of ¥215.20, indicating potential underperformance. The discrepancy between actual and estimated revenue also suggests that the company may face challenges in meeting analyst expectations in the near term.
Key takeaways
  • Garden Co Ltd has a strong liquidity position with a current ratio of 2.94 and significant cash reserves.
  • The company's profitability metrics, particularly ROE and ROA, are below industry medians, indicating room for improvement.
  • Revenue is heavily concentrated in Japan, with no significant international exposure disclosed.
  • Analysts expect a modest increase in revenue, but the company's actual performance has lagged behind estimates.
  • The company's capital structure is stable, with low liquidity and dilution risks.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$17.90B
Gross profit$12.42B
Operating income$1.07B
Net income$625.8M
R&D
SG&A
D&A
SBC
Operating cash flow$1.07B
CapEx-$559.6M
Free cash flow$474.9M
Total assets$17.29B
Total liabilities$9.60B
Total equity$7.70B
Cash & equivalents$10.68B
Long-term debt$7.30B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$17.90B$1.07B$625.8M$474.9M
FY-1$17.16B$1.70B$1.21B$891.7M
FY-2$15.31B$1.62B$1.07B$981.5M
FY-3$11.84B$536.0M$252.5M$247.6M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$17.29B$7.70B$10.68B
FY-1$15.87B$7.95B$10.66B
FY-2$11.15B$2.31B$6.50B
FY-3$8.22B$1.21B$4.22B
FY-4
PeriodOCFCapExFCFSBC
FY0$1.07B-$559.6M$474.9M
FY-1$1.42B-$707.6M$891.7M
FY-2$1.80B-$417.7M$981.5M
FY-3$1.27B-$306.4M$247.6M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$4.66B$8.7M-$10.9M
FQ-1$4.42B$253.9M$140.1M
FQ-2$4.32B$277.1M$161.9M
FQ-3$4.50B$525.9M$334.7M
FQ-4$4.40B$303.7M$328.8M
FQ-5$4.24B$340.9M$248.5M
FQ-6$391.7M
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$17.29B$7.70B$10.68B
FQ-1$17.80B$7.66B$11.92B
FQ-2$18.08B$7.81B$12.46B
FQ-3$18.03B$7.67B$12.49B
FQ-4$15.87B$7.95B$10.66B
FQ-5$16.25B$7.59B$11.06B
FQ-6$11.41B$2.60B$6.28B
FQ-7
PeriodOCFCapExFCFSBC
FQ0$1.07B-$559.6M
FQ-1
FQ-2$748.0M-$257.5M
FQ-3
FQ-4$1.42B-$707.6M
FQ-5
FQ-6$553.1M-$427.0M$391.7M
FQ-7
Valuation
Market price$2269.00
Market cap$16.22B
Enterprise value$12.84B
P/E25.9
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income12.1
EV/OCF12.0
P/B2.1
P/Tangible book2.1
Tangible book$7.70B
Net cash$3.38B
Current ratio2.9
Debt/Equity0.9
ROA3.6%
ROE8.1%
Cash conversion1.7%
CapEx/Revenue-3.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric274AActivity
Op margin6.0%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin3.5%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin69.4%56.1% medp25 33.1% · p75 66.5%top quartile
CapEx / revenue-3.1%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity95.0%-162.1% medp25 -1197.0% · p75 101.3%above median
Observations
IR observations
Mean EPS estimate215.20 JPY
Last actual EPS90.15 JPY
Mean revenue estimate20,040,000,000 JPY
Last actual revenue17,895,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 10:34 UTC#2227046f
Market quoteclose JPY 2269.00 · shares 0.01B diluted
no public URL
2026-05-10 10:34 UTC#6b95c11d
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 10:37 UTCJob: 81c639a1