OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
9853$904.0057

Ginza Renoir Co Ltd

Restaurants & BarsVerified

Ginza Renoir maintains a strong liquidity position with JPY 2.29 billion in cash and equivalents, representing 36.7% of total assets. The company's liquidity FPT score of 8.2 indicates robust short-term financial flexibility, supported by a current ratio of 1.22 and positive operating cash flow of JPY 316.2 million. However, the price-to-book ratio of 1.75 suggests market valuation exceeds tangible asset value, which may reflect expectations of future earnings recovery. The company's profitability metrics show significant underperformance relative to industry norms. With a net loss of JPY 130.3 million and operating loss of JPY 178.1 million, Ginza Renoir's return on equity of -4.13% and return on assets of -2.08% fall well below the industry median for restaurant operators. The negative EBITDA of JPY 153.2 million (implied from EV/EBITDA of -30.63) highlights operational challenges that need resolution. Geographically, Ginza Renoir's revenue is concentrated in Japan, with no disclosed international operations in the latest financial filings. The company's single-segment reporting structure indicates a lack of diversification, with all revenue derived from restaurant operations. This concentration increases vulnerability to domestic economic fluctuations and consumer spending patterns. Looking ahead, the company's revenue outlook for FY2024 shows a 23.5% decline from the previous year's JPY 18.84 billion, with a further 12.8% contraction expected in FY2025. These projections suggest ongoing pressure on the company's core business model, potentially driven by weak domestic demand and competitive pricing in the premium dining sector. The capital expenditure of JPY 409.6 million in the latest period indicates ongoing investment in maintaining or expanding physical assets, though the negative value suggests a net reduction in fixed assets. Risk assessment reveals low immediate liquidity and dilution risks, with no filing-based flags detected. The debt-to-equity ratio of 0.7 indicates a conservative capital structure, with long-term debt of JPY 2.22 billion representing 70.3% of total equity. However, the company's negative operating income and net loss raise concerns about its ability to service debt in the medium term. No dilution potential was identified in the latest filings, and the company's share count has remained stable. Recent filings and transcripts show no material events in the past 90 days that would significantly alter the company's risk profile. The absence of new financing announcements or strategic initiatives suggests the company is maintaining a status quo approach while addressing operational losses.

30-day price · 9853(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyGinza Renoir Co Ltd
Ticker9853.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Ginza Renoir Co Ltd operates in the Restaurants & Bars industry, providing dining services and generating revenue primarily through food and beverage sales.

Classification. Ginza Renoir is classified under industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

Ginza Renoir maintains a strong liquidity position with JPY 2.29 billion in cash and equivalents, representing 36.7% of total assets. The company's liquidity FPT score of 8.2 indicates robust short-term financial flexibility, supported by a current ratio of 1.22 and positive operating cash flow of JPY 316.2 million. However, the price-to-book ratio of 1.75 suggests market valuation exceeds tangible asset value, which may reflect expectations of future earnings recovery. The company's profitability metrics show significant underperformance relative to industry norms. With a net loss of JPY 130.3 million and operating loss of JPY 178.1 million, Ginza Renoir's return on equity of -4.13% and return on assets of -2.08% fall well below the industry median for restaurant operators. The negative EBITDA of JPY 153.2 million (implied from EV/EBITDA of -30.63) highlights operational challenges that need resolution. Geographically, Ginza Renoir's revenue is concentrated in Japan, with no disclosed international operations in the latest financial filings. The company's single-segment reporting structure indicates a lack of diversification, with all revenue derived from restaurant operations. This concentration increases vulnerability to domestic economic fluctuations and consumer spending patterns. Looking ahead, the company's revenue outlook for FY2024 shows a 23.5% decline from the previous year's JPY 18.84 billion, with a further 12.8% contraction expected in FY2025. These projections suggest ongoing pressure on the company's core business model, potentially driven by weak domestic demand and competitive pricing in the premium dining sector. The capital expenditure of JPY 409.6 million in the latest period indicates ongoing investment in maintaining or expanding physical assets, though the negative value suggests a net reduction in fixed assets. Risk assessment reveals low immediate liquidity and dilution risks, with no filing-based flags detected. The debt-to-equity ratio of 0.7 indicates a conservative capital structure, with long-term debt of JPY 2.22 billion representing 70.3% of total equity. However, the company's negative operating income and net loss raise concerns about its ability to service debt in the medium term. No dilution potential was identified in the latest filings, and the company's share count has remained stable. Recent filings and transcripts show no material events in the past 90 days that would significantly alter the company's risk profile. The absence of new financing announcements or strategic initiatives suggests the company is maintaining a status quo approach while addressing operational losses.
Key takeaways
  • Strong liquidity position with JPY 2.29 billion in cash and equivalents
  • Negative operating and net income indicate significant underperformance relative to industry peers
  • Revenue concentration in a single geographic market increases vulnerability to domestic economic conditions
  • Declining revenue outlook for FY2024 and FY2025 suggests ongoing challenges in the premium dining sector
  • Conservative capital structure with low debt-to-equity ratio but negative profitability metrics raise concerns about debt servicing capacity
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.88B
Gross profit$1.52B
Operating income-$178.1M
Net income-$130.3M
R&D
SG&A
D&A
SBC
Operating cash flow$316.2M
CapEx-$409.6M
Free cash flow
Total assets$6.26B
Total liabilities$3.10B
Total equity$3.16B
Cash & equivalents$2.29B
Long-term debt$2.22B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$4.17B-$2.34B-$2.37B-$2.62B
FY-3$4.56B-$1.36B$347.4M$194.7M
FY-2$6.12B-$520.9M-$293.5M-$436.8M
FY-1$7.35B-$123.9M-$59.1M-$293.4M
FY0$7.80B-$73.2M-$76.4M-$129.6M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$6.06B$3.24B$1.74B
FY-3$6.87B$3.55B$3.12B
FY-2$6.43B$3.24B$2.59B
FY-1$6.26B$3.16B$2.29B
FY0$5.89B$3.06B$1.96B
PeriodOCFCapExFCFSBC
FY-4-$1.73B-$321.3M-$2.62B
FY-3$410.1M-$328.8M$194.7M
FY-2-$34.4M-$309.7M-$436.8M
FY-1$316.2M-$409.6M-$293.4M
FY0$295.8M-$241.1M-$129.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.88B-$178.1M-$130.3M
FQ-6$1.93B$6.9M$10.4M
FQ-5$1.92B$10.7M$15.8M
FQ-4$1.97B$48.5M$49.8M
FQ-3$1.98B-$139.2M-$152.5M
FQ-2$2.06B$79.3M$86.2M
FQ-1$2.07B$35.1M$40.5M
FQ0$2.12B$72.2M$78.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$6.26B$3.16B$2.29B
FQ-6$6.24B$3.15B$2.16B
FQ-5$6.11B$3.17B$2.04B
FQ-4$6.06B$3.21B$1.96B
FQ-3$5.89B$3.06B$1.96B
FQ-2$5.84B$3.13B$1.94B
FQ-1$5.82B$3.17B$1.88B
FQ0$5.88B$3.25B$1.88B
PeriodOCFCapExFCFSBC
FQ-7$316.2M-$409.6M
FQ-6
FQ-5$47.8M-$179.4M
FQ-4
FQ-3$295.8M-$241.1M
FQ-2
FQ-1$216.0M-$115.7M
FQ0
Valuation
Market price$904.00
Market cap$5.52B
Enterprise value$5.46B
P/E
Reported non-GAAP P/E
EV/Revenue2.9
EV/Op income
EV/OCF17.2
P/B1.8
P/Tangible book1.8
Tangible book$3.16B
Net cash$65.9M
Current ratio1.2
Debt/Equity0.7
ROA-2.1%
ROE-4.1%
Cash conversion-2.4%
CapEx/Revenue-21.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
Metric9853Activity
Op margin-9.5%3.4% medp25 -1.5% · p75 7.5%bottom quartile
Net margin-6.9%2.3% medp25 -2.3% · p75 5.7%bottom quartile
Gross margin80.4%54.7% medp25 29.3% · p75 66.3%top quartile
CapEx / revenue-21.7%-4.7% medp25 -9.3% · p75 -2.6%bottom quartile
Debt / equity70.0%76.6% medp25 26.3% · p75 151.3%below median
Observations
IR observations
Last actual EPS-12.52 JPY
Last actual revenue7,799,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 00:43 UTC#8d5c70b8
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 05:31 UTCJob: 76fafc00