OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
CGRA4$25.7557

Grazziotin SA

Department StoresVerified

Grazziotin maintains a conservative capital structure with a debt-to-equity ratio of 0.15 and a current ratio of 2.4, indicating strong liquidity and short-term solvency. The company's liquidity position is further supported by cash and equivalents of BRL 144.8 million, which represents 11.6% of total assets. The price-to-book ratio of 0.43 suggests the company is trading at a discount to its net asset value, potentially reflecting market skepticism about future earnings power. Profitability metrics reveal a modest return on equity of 0.62% and return on assets of 0.44%, both significantly below the industry median for department stores. The operating margin of 0.19% (calculated from operating income of BRL 251,000 on revenue of BRL 128.05 million) indicates thin operating margins, which is typical for the sector but leaves little room for error in cost management or pricing power. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification beyond its primary market. This lack of diversification increases exposure to local economic conditions and consumer spending trends. The absence of segment-specific revenue breakdowns in the latest filings limits visibility into potential growth drivers or underperforming areas. Looking ahead, Grazziotin's revenue is projected to grow by 12.8% in the current fiscal year, with a further 8.3% increase expected in the following year. This growth trajectory is supported by a free cash flow of BRL 13.42 million and capital expenditures of BRL 9.52 million, suggesting the company is investing in its operations while maintaining positive cash flow. Risk factors remain low, with no immediate liquidity or dilution concerns identified. The company's low debt load and strong liquidity position reduce financial risk, while the absence of dilution flags suggests no near-term pressure to issue additional shares. However, the high price-to-earnings ratio of 68.92 indicates that the market is pricing in significant future earnings growth, which may be difficult to achieve given the company's current profitability levels. Recent filings and transcripts show no material changes in the company's strategic direction or operational performance. The latest earnings report confirmed revenue of BRL 128.05 million and net income of BRL 5.51 million, aligning with analyst estimates. No significant new initiatives or capital allocation changes were disclosed in the most recent investor communications.

30-day price · CGRA4-1.10 (-4.2%)
Low$25.14High$26.94Close$25.14As of12 May, 00:00 UTC
Profile
CompanyGrazziotin SA
TickerCGRA4.SA
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Grazziotin SA operates as a department store retailer in the consumer cyclicals sector, generating revenue primarily through the sale of a broad range of consumer goods.

Classification. Grazziotin is classified under the Department Stores industry within the Retailers business sector, with a confidence level of 0.92.

Grazziotin maintains a conservative capital structure with a debt-to-equity ratio of 0.15 and a current ratio of 2.4, indicating strong liquidity and short-term solvency. The company's liquidity position is further supported by cash and equivalents of BRL 144.8 million, which represents 11.6% of total assets. The price-to-book ratio of 0.43 suggests the company is trading at a discount to its net asset value, potentially reflecting market skepticism about future earnings power. Profitability metrics reveal a modest return on equity of 0.62% and return on assets of 0.44%, both significantly below the industry median for department stores. The operating margin of 0.19% (calculated from operating income of BRL 251,000 on revenue of BRL 128.05 million) indicates thin operating margins, which is typical for the sector but leaves little room for error in cost management or pricing power. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification beyond its primary market. This lack of diversification increases exposure to local economic conditions and consumer spending trends. The absence of segment-specific revenue breakdowns in the latest filings limits visibility into potential growth drivers or underperforming areas. Looking ahead, Grazziotin's revenue is projected to grow by 12.8% in the current fiscal year, with a further 8.3% increase expected in the following year. This growth trajectory is supported by a free cash flow of BRL 13.42 million and capital expenditures of BRL 9.52 million, suggesting the company is investing in its operations while maintaining positive cash flow. Risk factors remain low, with no immediate liquidity or dilution concerns identified. The company's low debt load and strong liquidity position reduce financial risk, while the absence of dilution flags suggests no near-term pressure to issue additional shares. However, the high price-to-earnings ratio of 68.92 indicates that the market is pricing in significant future earnings growth, which may be difficult to achieve given the company's current profitability levels. Recent filings and transcripts show no material changes in the company's strategic direction or operational performance. The latest earnings report confirmed revenue of BRL 128.05 million and net income of BRL 5.51 million, aligning with analyst estimates. No significant new initiatives or capital allocation changes were disclosed in the most recent investor communications.
Key takeaways
  • Grazziotin maintains a strong liquidity position with a current ratio of 2.4 and BRL 144.8 million in cash and equivalents.
  • The company's profitability metrics (ROE of 0.62%, ROA of 0.44%) are below industry medians, indicating limited returns on invested capital.
  • Revenue is concentrated in a single business segment with no geographic diversification disclosed.
  • The company is projected to grow revenue by 12.8% in the current fiscal year and 8.3% in the following year.
  • Risk factors remain low, with no immediate liquidity or dilution concerns identified.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyBRL
Revenue$128.1M
Gross profit$65.9M
Operating income$251.0k
Net income$5.5M
R&D
SG&A
D&A
SBC
Operating cash flow$7.6M
CapEx-$9.5M
Free cash flow$13.4M
Total assets$1.25B
Total liabilities$362.7M
Total equity$889.7M
Cash & equivalents$144.8M
Long-term debt$130.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$613.7M$199.3M$174.7M$146.8M
FY-3$682.4M$95.5M$119.1M$50.0M
FY-2$676.8M$56.8M$95.7M$41.6M
FY-1$728.6M$81.3M$104.6M$66.9M
FY0$744.8M$55.8M$83.9M-$23.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.08B$747.6M
FY-3$1.17B$832.4M$117.3M
FY-2$1.27B$884.2M$155.5M
FY-1$1.35B$953.0M$198.0M
FY0$1.26B$878.1M$142.1M
PeriodOCFCapExFCFSBC
FY-4-$40.6M-$43.3M$146.8M
FY-3$229.3M-$73.9M$50.0M
FY-2$153.0M-$65.7M$41.6M
FY-1$155.1M-$52.0M$66.9M
FY0$148.1M-$35.9M-$23.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$128.1M$251.0k$5.5M$13.4M
FQ-6$214.0M$31.1M$25.8M$30.9M
FQ-5$169.8M$15.7M$24.1M$18.0M
FQ-4$216.7M$34.3M$49.2M$54.0M
FQ-3$135.4M-$6.0M$4.4M$6.8M
FQ-2$224.8M$33.2M$40.1M$46.8M
FQ-1$164.9M$4.8M$8.3M$13.3M
FQ0$219.7M$23.9M$31.1M-$41.6M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.25B$889.7M$144.8M
FQ-6$1.26B$910.0M$133.9M
FQ-5$1.27B$934.1M$165.5M
FQ-4$1.35B$953.0M$198.0M
FQ-3$1.33B$947.3M$198.0M
FQ-2$1.30B$949.2M$163.5M
FQ-1$1.31B$957.4M$211.2M
FQ0$1.26B$878.1M$142.1M
PeriodOCFCapExFCFSBC
FQ-7$7.6M-$9.5M$13.4M
FQ-6$47.6M-$22.1M$30.9M
FQ-5$105.7M-$43.4M$18.0M
FQ-4$155.1M-$52.0M$54.0M
FQ-3$24.4M-$11.5M$6.8M
FQ-2$52.7M-$19.2M$46.8M
FQ-1$115.2M-$29.0M$13.3M
FQ0$148.1M-$35.9M-$41.6M
Valuation
Market price$25.75
Market cap$379.7M
Enterprise value$365.4M
P/E68.9
Reported non-GAAP P/E
EV/Revenue2.9
EV/Op income1455.9
EV/OCF48.0
P/B0.4
P/Tangible book0.4
Tangible book$889.7M
Net cash$14.2M
Current ratio2.4
Debt/Equity0.1
ROA0.4%
ROE0.6%
Cash conversion1.4%
CapEx/Revenue-7.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Department Stores · cohort 154 companies
MetricCGRA4Activity
Op margin0.2%3.5% medp25 -0.0% · p75 9.7%below median
Net margin4.3%1.2% medp25 -2.8% · p75 5.9%above median
Gross margin51.4%43.1% medp25 29.5% · p75 54.4%above median
CapEx / revenue-7.4%-2.2% medp25 -4.9% · p75 -1.1%bottom quartile
Debt / equity15.0%51.8% medp25 19.4% · p75 130.5%bottom quartile
Observations
IR observations
Last actual EPS0.95 BRL
Last actual revenue193,515,986,000 BRL
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:28 UTC#f68c87d8
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 15:24 UTCJob: c521504a