OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
002853$26.6455

Guangdong Piano Customized Furniture Co Ltd

Construction Supplies & FixturesVerified

The company's capital structure shows a debt-to-equity ratio of 0.12, indicating a relatively low reliance on debt financing. However, the negative operating cash flow of -132.82 million CNY and free cash flow of -425.37 million CNY suggest liquidity constraints. The price-to-book ratio of 5.19 implies that the market values the company at a premium to its book value, but this is not supported by positive earnings or cash flow. Profitability metrics are concerning, with a net loss of 374.76 million CNY and an operating loss of 400.74 million CNY. The return on equity of -39.89% and return on assets of -24.4% indicate poor capital efficiency and operational performance. These figures fall significantly below the industry median for construction supplies and fixtures, where positive returns are typically expected. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and shifts in consumer demand. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk distribution. The company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent period. The negative operating and net income suggest a contraction in business performance. Without clear evidence of market expansion or cost optimization, the outlook for the next fiscal year remains cautious. Risk factors include medium liquidity risk due to negative operating and free cash flows, and a negative net cash position after subtracting total debt. The dilution risk is currently low, as shares outstanding remain unchanged between basic and diluted measures. However, the company may need to raise capital in the near term, which could lead to future dilution. Recent events include the publication of the latest financial results, which show a significant decline in profitability. No recent filings or transcripts have been disclosed that provide additional context for the company's performance or strategic direction.

30-day price · 002853+2.05 (+8.3%)
Low$22.88High$30.49Close$26.64As of15 May, 00:00 UTC
Profile
CompanyGuangdong Piano Customized Furniture Co Ltd
Ticker002853.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. Guangdong Piano Customized Furniture Co Ltd designs, produces, and sells customized furniture, primarily for residential and commercial use, generating revenue through product sales and related services.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry, with a classification confidence of 0.92.

The company's capital structure shows a debt-to-equity ratio of 0.12, indicating a relatively low reliance on debt financing. However, the negative operating cash flow of -132.82 million CNY and free cash flow of -425.37 million CNY suggest liquidity constraints. The price-to-book ratio of 5.19 implies that the market values the company at a premium to its book value, but this is not supported by positive earnings or cash flow. Profitability metrics are concerning, with a net loss of 374.76 million CNY and an operating loss of 400.74 million CNY. The return on equity of -39.89% and return on assets of -24.4% indicate poor capital efficiency and operational performance. These figures fall significantly below the industry median for construction supplies and fixtures, where positive returns are typically expected. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns and shifts in consumer demand. The absence of segment or geographic breakdown in the financial data limits the ability to assess risk distribution. The company's growth trajectory is uncertain, with no disclosed revenue growth in the most recent period. The negative operating and net income suggest a contraction in business performance. Without clear evidence of market expansion or cost optimization, the outlook for the next fiscal year remains cautious. Risk factors include medium liquidity risk due to negative operating and free cash flows, and a negative net cash position after subtracting total debt. The dilution risk is currently low, as shares outstanding remain unchanged between basic and diluted measures. However, the company may need to raise capital in the near term, which could lead to future dilution. Recent events include the publication of the latest financial results, which show a significant decline in profitability. No recent filings or transcripts have been disclosed that provide additional context for the company's performance or strategic direction.
Key takeaways
  • The company is experiencing significant financial distress, with large net and operating losses.
  • Liquidity is constrained, as evidenced by negative operating and free cash flows.
  • The company's capital structure is relatively conservative, with a low debt-to-equity ratio.
  • Profitability metrics are well below industry norms, indicating operational inefficiencies.
  • The lack of geographic and segment diversification increases business risk.
  • The company's growth outlook is uncertain without clear evidence of market expansion or cost optimization.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$885.9M
Gross profit$207.3M
Operating income-$400.7M
Net income-$374.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$132.8M
CapEx-$80.5M
Free cash flow-$425.4M
Total assets$1.54B
Total liabilities$596.6M
Total equity$939.4M
Cash & equivalents
Long-term debt$116.1M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$566.7M-$43.5M-$38.7M-$26.5M
FY-1$885.9M-$400.7M-$374.8M-$425.4M
FY-2$1.32B$85.9M$86.0M$4.5M
FY-3$1.45B$168.8M$153.6M$34.9M
FY-4$1.82B-$687.6M-$728.8M-$932.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.40B$900.7M
FY-1$1.54B$939.4M
FY-2$2.31B$1.35B
FY-3$2.42B$1.26B
FY-4$2.39B$1.15B
PeriodOCFCapExFCFSBC
FY0-$43.4M-$34.2M-$26.5M
FY-1-$132.8M-$80.5M-$425.4M
FY-2$197.2M-$140.8M$4.5M
FY-3$174.0M-$158.3M$34.9M
FY-4-$321.5M-$206.5M-$932.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$82.6M-$11.6M-$11.1M
FQ-1$147.0M-$36.2M-$31.2M
FQ-2$151.6M$6.6M$5.1M
FQ-3$141.8M-$10.3M-$8.6M
FQ-4$126.2M-$3.0M-$4.0M
FQ-5$216.9M-$402.1M-$383.0M
FQ-6$217.3M$3.6M$3.8M
FQ-7$277.5M$10.3M$12.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.42B$889.6M$373.8M
FQ-1$1.40B$900.7M
FQ-2$1.47B$931.9M$242.1M
FQ-3$1.48B$926.8M
FQ-4$1.54B$935.4M$315.4M
FQ-5$1.54B$939.4M
FQ-6$2.03B$1.32B$310.8M
FQ-7$2.06B$1.36B
PeriodOCFCapExFCFSBC
FQ0-$46.5M-$1.8M
FQ-1-$43.4M-$34.2M
FQ-2$16.9M-$26.8M
FQ-3$9.6M-$16.3M
FQ-4-$18.7M-$13.2M
FQ-5-$132.8M-$80.5M
FQ-6-$63.3M-$28.6M
FQ-7-$65.3M-$12.6M
Valuation
Market price$26.64
Market cap$4.87B
Enterprise value$4.99B
P/E
Reported non-GAAP P/E
EV/Revenue5.6
EV/Op income
EV/OCF
P/B5.2
P/Tangible book5.2
Tangible book$939.4M
Net cash-$116.1M
Current ratio1.3
Debt/Equity0.1
ROA-24.4%
ROE-39.9%
Cash conversion35.0%
CapEx/Revenue-9.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 3 companies
Metric002853Activity
Op margin-45.2%3.2% medp25 1.3% · p75 7.6%bottom quartile
Net margin-42.3%-1.0% medp25 -4.4% · p75 5.3%bottom quartile
Gross margin23.4%28.1% medp25 25.5% · p75 37.0%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-9.1%3.8% medp25 1.9% · p75 5.3%bottom quartile
Debt / equity12.0%31.5% medp25 26.5% · p75 76.6%bottom quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-18 00:19 UTCJob: 2a2f2769