OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000417$7.1557

Hefei Department Store Group Co Ltd

Department StoresVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.37, indicating a relatively conservative leverage position. However, the liquidity risk is rated as medium, and the operating cash flow is negative at -141.3 million CNY, suggesting potential short-term cash flow constraints. The price-to-book ratio of 1.19 and a market cap of 5.58 billion CNY reflect a market valuation that is in line with tangible book value. Profitability metrics show a return on equity (ROE) of 3.41% and a return on assets (ROA) of 1.31%, both of which are below the typical thresholds for high-performing retailers. The gross profit margin is 24.3%, and the operating margin is 4.6%, which are in line with the industry's median for department stores. However, the net income margin of 2.4% is relatively low, indicating pressure from operating expenses and interest costs. Geographically and segment-wise, the company's revenue is concentrated in a single business segment, as disclosed in its financial statements. There is no indication of international operations or diversified product lines, which increases exposure to local economic conditions and consumer spending trends. The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period. The outlook for the current fiscal year is neutral, with no material changes expected in the near term. The capital expenditure of -185.2 million CNY suggests a reduction in investment, which may signal a strategic shift or financial constraint. Risk factors include a medium liquidity risk due to negative operating cash flow and a current ratio of 1.11, which is barely above 1. The dilution risk is rated as low, with no recent share issuance or dilutive events reported. The company's free cash flow of 304.5 million CNY provides some buffer against short-term obligations. Recent events include the publication of the latest financial report, which disclosed the company's operating cash flow and capital expenditure figures. There are no recent regulatory filings or earnings call transcripts indicating material changes in strategy or operations.

30-day price · 000417(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyHefei Department Store Group Co Ltd
Ticker000417.SZ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Hefei Department Store Group Co Ltd operates as a department store retailer in the consumer cyclicals sector, generating revenue primarily through the sale of a broad range of consumer goods.

Classification. The company is classified under the industry "Department Stores" within the business sector "Retailers" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.37, indicating a relatively conservative leverage position. However, the liquidity risk is rated as medium, and the operating cash flow is negative at -141.3 million CNY, suggesting potential short-term cash flow constraints. The price-to-book ratio of 1.19 and a market cap of 5.58 billion CNY reflect a market valuation that is in line with tangible book value. Profitability metrics show a return on equity (ROE) of 3.41% and a return on assets (ROA) of 1.31%, both of which are below the typical thresholds for high-performing retailers. The gross profit margin is 24.3%, and the operating margin is 4.6%, which are in line with the industry's median for department stores. However, the net income margin of 2.4% is relatively low, indicating pressure from operating expenses and interest costs. Geographically and segment-wise, the company's revenue is concentrated in a single business segment, as disclosed in its financial statements. There is no indication of international operations or diversified product lines, which increases exposure to local economic conditions and consumer spending trends. The company's growth trajectory is modest, with no significant revenue growth reported in the latest financial period. The outlook for the current fiscal year is neutral, with no material changes expected in the near term. The capital expenditure of -185.2 million CNY suggests a reduction in investment, which may signal a strategic shift or financial constraint. Risk factors include a medium liquidity risk due to negative operating cash flow and a current ratio of 1.11, which is barely above 1. The dilution risk is rated as low, with no recent share issuance or dilutive events reported. The company's free cash flow of 304.5 million CNY provides some buffer against short-term obligations. Recent events include the publication of the latest financial report, which disclosed the company's operating cash flow and capital expenditure figures. There are no recent regulatory filings or earnings call transcripts indicating material changes in strategy or operations.
Key takeaways
  • The company maintains a conservative debt-to-equity ratio but faces liquidity challenges due to negative operating cash flow.
  • Profitability is below industry benchmarks, with a low net income margin and modest ROE.
  • Revenue is concentrated in a single business segment, increasing exposure to local market conditions.
  • Growth is limited, with no significant revenue expansion in the latest period and reduced capital expenditure.
  • The company's liquidity risk is medium, but dilution risk is low, and free cash flow provides some financial flexibility.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$6.70B
Gross profit$1.63B
Operating income$308.4M
Net income$160.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$141.3M
CapEx-$185.2M
Free cash flow$304.5M
Total assets$12.25B
Total liabilities$7.55B
Total equity$4.70B
Cash & equivalents
Long-term debt$1.75B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.70B$308.4M$160.2M$304.5M
FY-1$7.04B$364.8M$190.6M$363.2M
FY-2$6.69B$437.9M$264.0M$91.3M
FY-3$6.30B$318.2M$167.6M$107.4M
FY-4$6.34B$359.9M$180.8M$293.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$12.25B$4.70B
FY-1$13.21B$4.70B
FY-2$13.15B$4.60B
FY-3$13.07B$4.23B$3.45B
FY-4$12.89B$4.18B
PeriodOCFCapExFCFSBC
FY0-$141.3M-$185.2M$304.5M
FY-1$687.1M-$167.6M$363.2M
FY-2$835.3M-$485.2M$91.3M
FY-3$595.8M-$374.8M$107.4M
FY-4$967.9M-$211.5M$293.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.77B$111.3M$64.3M
FQ-1$1.60B-$4.4M-$12.0M
FQ-2$1.40B$18.0M$1.4M
FQ-3$1.57B$161.6M$95.6M
FQ-4$2.13B$133.2M$75.3M
FQ-5$1.71B-$2.9M-$18.1M
FQ-6$1.63B$61.7M$19.0M
FQ-7$1.70B$138.5M$84.5M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$12.25B$4.76B$1.32B
FQ-1$12.25B$4.70B
FQ-2$12.44B$4.71B$1.24B
FQ-3$12.49B$4.79B
FQ-4$12.54B$4.78B$1.03B
FQ-5$13.21B$4.70B
FQ-6$12.68B$4.72B$1.20B
FQ-7$12.52B$4.78B
PeriodOCFCapExFCFSBC
FQ0-$97.1M-$27.4M
FQ-1-$141.3M-$185.2M
FQ-2-$445.5M-$160.0M
FQ-3-$444.1M-$147.9M
FQ-4-$524.7M-$128.6M
FQ-5$687.1M-$167.6M
FQ-6$36.5M-$122.8M
FQ-7-$129.6M-$65.5M
Valuation
Market price$7.15
Market cap$5.58B
Enterprise value$7.32B
P/E34.8
Reported non-GAAP P/E
EV/Revenue1.1
EV/Op income23.7
EV/OCF
P/B1.2
P/Tangible book1.2
Tangible book$4.70B
Net cash-$1.75B
Current ratio1.1
Debt/Equity0.4
ROA1.3%
ROE3.4%
Cash conversion-88.0%
CapEx/Revenue-2.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 2 companies
Metric000417Activity
Op margin4.6%4.7% medp25 4.7% · p75 4.7%bottom quartile
Net margin2.4%5.9% medp25 4.4% · p75 7.3%bottom quartile
Gross margin24.3%39.5% medp25 39.5% · p75 39.5%bottom quartile
CapEx / revenue-2.8%1.6% medp25 1.5% · p75 1.6%bottom quartile
Debt / equity37.0%50.0% medp25 50.0% · p75 50.0%bottom quartile
Observations
IR observations
Mean price target8.52 CNY
Median price target8.52 CNY
High price target8.52 CNY
Low price target8.52 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 02:36 UTCJob: edf6ddf1